| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 34,400 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2014 EQUIPMENT | 2014-12-31 | 11,707 | 11,707 | SL | 5.000000000000 | 0 | 0 | ||
| 2014 FURN & FIXT | 2014-12-31 | 22,330 | 17,538 | SL | 7.000000000000 | 3,190 | 0 | ||
| 2014 IMPROVE | 2014-12-31 | 2,200 | 1,210 | SL | 10.000000000000 | 220 | 0 | ||
| COMPUTERS | 2018-04-11 | 4,475 | 1,566 | SL | 5.000000000000 | 895 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SEE STMT | 1,155,251 | 1,246,036 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK AND MUTUAL FUNDS - SEE STMT | 41,685,255 | 53,810,514 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS - SEE STMT | AT COST | 14,247,210 | 622,046 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2014 EQUIPMENT | 11,707 | 11,707 | 0 | |
| 2014 FURN & FIXT | 22,330 | 20,728 | 1,602 | |
| 2014 IMPROVE | 2,200 | 1,430 | 770 | |
| COMPUTERS | 4,475 | 2,461 | 2,014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 21,376 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NYC INCLUSIVE CREATIVE ECONOMY FUND PRI | 100,000 | ||
| JAIL EDUCATION MRI | 500,000 | ||
| INTEREST RECEIVABLE | 31,660 | 31,660 | |
| PROGRAM RELATED INVESTMENTS | 289,259 | 289,259 |
| Description | Amount |
|---|---|
| CURRENT YEAR BOOK TAX DIFFERENCES | 79,217 |
| PRIOR PERIOD ADJUSTMENTS | 6,621,759 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 3,066 | 0 | 0 | |
| DUES SUBSCRIPTIONS & MEMBERSHIPS | 5,204 | 0 | 0 | |
| INSURANCE | 1,500 | 0 | 0 | |
| OFFICE EXPENSES | 15,512 | 0 | 0 | |
| TEMPORARY SERVICES | 85,939 | 0 | 0 | |
| DCA - EDUCATION GAWG | 187,770 | 0 | 187,770 | |
| DCA - IMPACT INV FIELD BLDG | 129,755 | 0 | 129,755 | |
| DCA - PUBLIC RESPONSIBILITY | 1,553 | 0 | 1,553 | |
| DCA - IMPACT INV IITT | 39,456 | 0 | 39,456 | |
| DCA - RCI | 168,987 | 0 | 168,987 | |
| DCA - PROGRAM EXPENSE | 375 | 0 | 375 | |
| NET LOSS REPORTED ON K-1 | 12,674 | 12,674 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CREDIT CARD REWARDS | 1,475 | 1,475 | 1,475 |
| SCHEDULE K-1 ACTIVITY | -12,664 | -12,664 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN LOSS | 8,323,505 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 0 | 30,334 |
| 403(B) PAYABLE | 0 | 2,026 |
| DEFERRED TAX LIABILITY | 0 | 100,127 |
| FEDERAL TAX PAYABLE | 0 | 5,206 |
| GUARANTEES | 0 | 15,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MCE SOCIAL CAPITAL | UNRELATED | 100,000 | 0 | 2017-07 | 2020-06 | ANNUAL INTEREST ONLY WITH BALLOON PAYMENT | 250.0000000000 % | NONE | INVESTMENT | 0 | |
| RSF SOCIAL FINANCE | NONE | 50,000 | 0 | 2018-06 | 2020-12 | 75.0000000000 % | NONE | SOCIAL IMPACT INVESTMENT | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING & OUTSIDE SERVICES | 22,695 | 0 | 0 | |
| INVESTMENT ADVISORY FEES | 223,609 | 0 | 0 | |
| RETIREMENT PLAN SERVICES | 2,320 | 0 | 0 | |
| IT SUPPORT | 20,731 | 0 | 0 | |
| WEBSITE | 8,217 | 0 | 0 | |
| PAYROLL SERVICE FEES | 1,016 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 29,945 | 0 | 29,945 | |
| STATE TAXES | 7,978 | 0 | 0 | |
| FEDERAL TAXES | 97,662 | 0 | 0 |