| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARE SP SMALL CAP 600 INDEX | 49,925 | 55,691 |
| ISHARES 20+ YR TREAS BD | 59,134 | 56,152 |
| ISHARES BROAD USD HIGH YIELD C | 109,426 | 112,434 |
| ISHARES BROAD USD INV GRD CORP | 243,968 | 257,175 |
| ISHARES CORE MSCI EAFE ETF | 163,353 | 168,648 |
| ISHARES CORE MSCI EMERGING MAR | 103,184 | 113,099 |
| ISHARES GOLD TRUST | 35,836 | 37,547 |
| ISHARES IBOXX $ INVESTMENT GRA | 56,834 | 60,915 |
| ISHARES JP MORGAN USD EM MKTS | 119,346 | 130,978 |
| ISHARES MSCI EAFE SMALL CAP IN | 36,637 | 37,661 |
| ISHARES TRUST MSCI EAFE INDEX | 86,018 | 92,878 |
| SCHWAB US TIPS | 55,786 | 56,058 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 6,353 | 6,651 |
| VANECK VECTOR JPMORGAN EM LOCA | 35,847 | 37,030 |
| VANGUARD GOVT BOND ETF INTERME | 93,343 | 92,329 |
| VANGUARD GROWTH ETF | 118,753 | 150,231 |
| VANGUARD MID-CAP ETF | 113,064 | 129,645 |
| VANGUARD RUSSELL 2000 ETF | 36,431 | 37,035 |
| VANGUARD SHOR-TERM GOV BOND | 18,662 | 18,480 |
| VANGUARD TOTAL WORLD STK INDEX | 31,362 | 37,310 |
| VANGUARD VALUE ETF | 144,904 | 149,652 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,395 | 7,395 | ||
| Administrative Set-Up Fee | 5,400 | 5,400 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 600 | 600 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 8,117 | 8,117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 5,400 | |||
| 990-PF Excise Tax for 2019 | 103 |