| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
THE BARRY AND MIMI STERNLICHT FOUNDATION |
501 SILVERSIDE RD Wilmington,DE19809 |
2016-10-14 | 38,371,753 | CAPITAL ENDOWMENT | 8,683,309 | NO | 1/25/18, 1/22/19, 1/2/20, 10/9/2021 | NONE NECESSARY | |
|
THE BARRY AND MIMI STERNLICHT FOUNDATION |
501 SILVERSIDE RD WILMINGTON,DE19809 |
2017-01-01 | 12,003,651 | CAPITAL ENDOWMENT | 0 | NO | 1/22/19, 1/2/20, 10/9/2021 | NONE NECESSARY |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part I Line 6a | Part I Line 6a | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $1,354,054 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $65 TOTAL PART I, LINE 6A: $1,354,119 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRADED SECURITIES GROSS SALES PRICE: $11,504,637 BOOK BASIS: $12,131,534 NET GAIN/(LOSS): $(626,897) PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $68,557 EXCESS BASIS DISTRIB-STARWOOD DISTR INTL GROSS SALES PRICE: $104,168 BOOK BASIS: $- NET GAIN/(LOSS): $104,168 EXCESS BASIS DISTRIB-RESERVOIR CAP OVERSEAS GROSS SALES PRICE: $10,232 BOOK BASIS: $- NET GAIN/(LOSS): $10,232 TILDEN PARK OFFSHORE INVESTMENT FUND GROSS SALES PRICE: $2,700,000 BOOK BASIS: $902,006 NET GAIN/(LOSS): $1,797,994 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL C | 6,948,881 | 12,525,942 |
| CBRE GROUP | 5,282,205 | 5,456,640 |
| FACEBOOK INC | 2,494,616 | 4,875,906 |
| GENERAL MOTORS | 3,011,358 | 2,914,800 |
| INVITATION HOMES INC. | 707,593 | 1,149,212 |
| JP MORGAN CHASE | 976,235 | 1,502,603 |
| LGI HOMES INC | 5,685,200 | 8,468,000 |
| LOWES COMPANIES INC | 1,163,035 | 5,428,288 |
| MICRON TECHNOLOGY | 955,661 | 3,307,093 |
| STARWOOD PROPERTY TRUST INC | 4,995,055 | 4,891,025 |
| TARGA RESOURCES CORP | 2,237,862 | 1,147,530 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHAKEYS MILLENIUM OFFSHORE F | 1,000,000 | 1,223,576 | |
| CHANGE.ORG, INC - SER C PFD | 500,003 | 15,449 | |
| D1 CAPITAL PARTNERS OFFSHORE L | 3,000,000 | 6,058,021 | |
| ENERGY TRANSFER LP | 1,694,614 | 1,192,740 | |
| EVERBERG PENN FOSTER HOLDINGS | 1,961,430 | 1,960,000 | |
| MELVIN CAPITAL OFFSHORE, LTD | 2,000,000 | 5,024,717 | |
| RESERVOIR CAPITAL INV PARTNERS | 859,379 | 1,135,514 | |
| RESERVOIR CAPITAL OVERSEAS PTN | 299,060 | ||
| STARWOOD DISTRESSED OPP FD INT | 289,605 | ||
| STARWOOD DISTRESSED OPP FD US | 6,548 | 3,439,047 | |
| TILDEN PARK OFFSHORE INVESTMEN | 1,768,612 | 4,949,183 | |
| UPRISING HEALTH LLC | 2,000,000 | 3,457,139 | |
| YORK INVESTMENT LIMITED | 172,653 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 95,000 | 95,000 | ||
| K-1 Exp ENERGY TRANSFER LP | 8,823 | 8,135 | ||
| K-1 EXP EVERBERG PENN FOSTER | 1 | 1 | ||
| K-1 Exp RESERVOIR CAPITAL INV | 11,922 | 11,444 | ||
| K-1 Exp UPRISING HEALTH LLC | 9,763 | 9,763 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ENERGY TRANSFER LP | -351,831 | 11,600 | |
| K-1 Inc/Loss RESERVOIR CAPITAL INV PARTNERS (CAYMA | 19,476 | 19,070 | |
| Interest Income Starwood Distressed Opp | 53,818 | 53,818 |