| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PLANTE AND MORAN - ACCOUNTING FEES | 3,950 | 3,950 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON SM CAP VAL INSTL | AT COST | 169,890 | 184,330 |
| EUROPACIFIC GROWTH FUND CLASS F3 | AT COST | 935,033 | 1,211,733 |
| FEDERATED HERMES TOTAL RETURN BOND R6 | AT COST | 1,080,405 | 1,116,397 |
| HARDING LOEVNER EMERGING MKTS | AT COST | 546,526 | 847,805 |
| METROPOLITAN WEST TOTAL RETURN BOND I | AT COST | 1,093,971 | 1,107,814 |
| MFS INTERNATIONAL VALUE I | AT COST | 548,741 | 972,892 |
| PIMCO INCOME INSTL | AT COST | 321,166 | 321,822 |
| STERLING CAPITAL EQUITY INCOME INSTL | AT COST | 392,472 | 555,572 |
| STERLING CAPITAL STRATTON SMCAP VAL INSTL | AT COST | 96,031 | 149,244 |
| T. ROWE PRICE MID CAP GROWTH FUND | AT COST | 231,208 | 511,022 |
| TOUCHSTONE SAND CAPITAL INSTL GROWTH | AT COST | 257,515 | 600,113 |
| VANGUARD DEVELOPED MARKETS INDEX ADM | AT COST | 865,847 | 1,113,102 |
| VANGUARD EXTENDED MARKET IDX ADM | AT COST | 418,879 | 933,399 |
| VANGUARD INDEX 500 ADMIRAL | AT COST | 1,803,533 | 3,812,780 |
| DELAWARE SMALL CAP VALUE INSTL CL | AT COST | 600,000 | 862,055 |
| FEDERATED INSTITUTIONAL HIGH YIELD BOND FUND CLASS R6 | AT COST | 233,000 | 250,733 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 462 | 462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FEE | 20 | 0 | 0 | |
| MANAGEMENT FEES | 31,992 | 31,992 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 30,936 | 0 | 0 |