| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2017-11-10 | 124,000 | |||||||
| BUILDING | 2017-11-10 | 496,000 | 27,026 | S/L | 39.0000 | 12,718 | |||
| VEHICLE HEARSE | 2019-07-01 | 19,480 | 19,480 | 200DB | 5.0000 | ||||
| FURNITURE & EQUIPMENT | 2016-10-01 | 21,990 | 18,127 | 200DB | 7.0000 | 1,104 | |||
| FUNERAL LIMOSINE | 2016-12-06 | 6,955 | 5,753 | 200DB | 5.0000 | 401 | |||
| TOYOTA SIENNA | 2016-09-27 | 32,588 | 23,174 | 200DB | 5.0000 | 2,816 | |||
| HONDA ODYSSEY | 2020-05-11 | 16,680 | 200DB | 5.0000 | 16,680 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 593,693 | 127,279 | 466,414 | 593,693 | |
| 124,000 | 124,000 | 124,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 75 | 75 |
| Description | Amount |
|---|---|
| CLEAR 2017 BALANCE | 523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FUNERAL SERVICE EXPENSE | 196,069 | 196,069 | ||
| AUTO EXPENSE | 6,402 | 6,402 | ||
| REPAIRS AND MAINTENANCE | 19,414 | 19,414 | ||
| CONTRACT LABOR | 157,334 | 157,334 | ||
| INSURANCE | 7,570 | 7,570 | ||
| INFORMATION TECHNOLOGY | 1,375 | 1,375 | ||
| OFFICE EXPENSE | 1,810 | 1,810 | ||
| MARKETING AND ADVERTISTING | 1,298 | 1,298 | ||
| BANK/MERCHANT FEES | 4,335 | 4,335 | ||
| DUES & SUBSCRIPTIONS | 831 | 831 | ||
| TELEPHONE/COMMUNICATIONS | 1,475 | 1,475 | ||
| POSTAGE AND MAILING | 1,086 | 1,086 | ||
| CHARITABLE CONTRIBUTION | 600 | 600 | ||
| FURNITURE AND DECOR | 5,902 | 5,902 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FUNERAL SERVICE INCOME | 419,711 | 419,711 | |
| CREDIT CARD REWARDS | 574 | 574 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE | 60,000 | |
| AUTO LOAN | 11,406 | |
| PR TAX LIABILITY | 123 | 1,011 |
| SBA EIDG LOAN | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,021 | 2,021 |