| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING FEES | 3,504 | 0 | 0 | 3,504 |
| PKF O'CONNOR DAVIES, LLP | 17,800 | 0 | 0 | 17,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,187 | 0 | 0 | 1,187 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE ESCROW | 102,793 | 111,226 | 111,226 |
| TENANT SECURITY DEPOSITS | 20,625 | 20,683 | 20,683 |
| REPLACEMENT RESERVES | 230,179 | 715,327 | 715,327 |
| RESIDUAL RECEIPTS | 20,698 | 20,702 | 20,702 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 12,831 | 0 | 0 | 12,831 |
| ADMINISTRATIVE EXPENSE | 6,097 | 0 | 0 | 6,097 |
| REPAIRS & MAINTENANCE | 28,955 | 28,955 | 28,955 | 0 |
| IT EXPENSE | 5,954 | 0 | 0 | 5,954 |
| MISCELLANEOUS EXPENSE | 1,860 | 0 | 0 | 1,860 |
| ALLOCATED WAGES | 148,529 | 148,529 | 148,529 | 0 |
| ALLOCATED FRINGE BENEFITS | 40,794 | 40,794 | 40,794 | 0 |
| EMPLOYEE APT - RENT FREE | 16,461 | 16,461 | 16,461 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 816 | 816 | 816 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS PAYABLE | 30,625 | 30,059 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTS | 246,610 | 246,610 | 246,610 | 0 |
| MANAGEMENT FEES | 120,994 | 120,994 | 120,994 | 0 |