| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE - 3.000% - 11/01/2027 | 213,509 | 253,640 |
| GOLDMAN SACHS GROUP INC - 5.25 | 264,835 | 257,020 |
| WELLS FARGO CO - 4.600% - 04/0 | 207,646 | 201,895 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIDU.COM - ADR | 838,625 | 1,081,200 |
| EATON VANCE FLOATING RATE ADVA | 21,394 | 22,460 |
| GUGGENHEIM TOTAL RETURN BOND F | 180,194 | 196,663 |
| INVESCO QQQ TRUST | 214,715 | 369,272 |
| ISHARES CORE MSCI EMERGING MAR | 144,475 | 224,895 |
| ISHARES MSCI-JAPAN | 205,417 | 273,888 |
| ISHARES S&P 500 INDEX FD | 104,396 | 218,852 |
| KRANESHARES CSI CHINA INTERNET | 215,581 | 374,428 |
| MORGAN STANLEY FLEXIBLE INCOME | 225,503 | 238,127 |
| NUVEEN SHORT DURATION HIGH YIE | 225,255 | 234,998 |
| SPDR PORTFOLIO EUROPE ETF | 326,727 | 445,044 |
| SPDR S&P DIVIDEND ETF | 144,169 | 211,648 |
| SPDR S&P MIDCAP 400 EFT TRUST | 208,497 | 364,910 |
| VANGUARD FTSE ALL-WLD EX-US SM | 302,849 | 454,951 |
| VANGUARD FTSE EMERGING MARKETS | 279,845 | 329,223 |
| VANGUARD FTSE EUROPEAN ETF | 411,471 | 493,667 |
| VANGUARD INTL DIVDEND APPREC | 349,366 | 440,727 |
| VANGUARD S&P 500 ETF | 1,081,815 | 2,233,984 |
| VANGUARD SM-CAP ETF | 158,128 | 282,675 |
| VANGUARD TOTAL STOCK MARKET ET | 52,259 | 92,649 |
| VANGUARD VALUE ETF | 197,682 | 256,478 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAKKEN HBT II, LP | 111,291 | 64,641 | |
| MIRACLE FILM, LLC | 47,802 | 47,661 | |
| SPIKENARD & MARIGOLD LLC | |||
| ST. FRANK LTD SER A PFD | 50,000 | 50,000 | |
| ST. FRANK LTD SER A-2 PFD | 50,816 | 50,816 |
| Item No. | 1 |
|---|---|
| Lender's Name | JESSIE KING FREDEL VPDIR |
| Lender's Title | |
| Original Amount of Loan | 248 |
| Balance Due | 248 |
| Date of Note | 2020-08 |
| Maturity Date | 2021-10 |
| Repayment Terms | PRINCIPAL ON MATURITY |
| Interest Rate | 0. |
| Security Provided by Borrower | NONE |
| Purpose of Loan | TO MAKE GRANTS ON BEHALF OF FOUNDATION |
| Description of Lender Consideration | CASH - $248 |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 34,648 | 34,648 | ||
| Bank Charges | 100 | 100 | ||
| K-1 Exp BAKKEN HBT II, LP | 8,054 | 8,054 | ||
| OFFICE & SUPPLIES | 3,743 | 3,743 | ||
| State or Local Filing Fees | 150 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BAKKEN HBT II, LP | 2,170 | 2,170 | |
| K-1 Inc/Loss MIRACLE FILM, LLC | 141 | 141 | |
| Federal Tax Refund | 773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 62,547 | 62,547 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 800 | |||
| 990-PF Extension for 2019 | 736 |