| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 43,070 | 0 | 43,795 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| BREAK DOWN OF NORTHERN TRUST FEES | FORM 990-PF - PART VIII | AS BOTH TRUSTEE AND INVESTMENT BROKER FOR TPF, NORTHERNTRUST RECEIVES BOTH CUSTODIAL/INVESTMENT FEES ANDOUTSIDE INVESTMENT FEES WHICH BREAK DOWN AS FOLLOWS:CUSTODIAL/INVESTMENT FEES: 690,105 OUTSIDE INVESTMENT FEES: 66,914TOTAL FEES: 757,019 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP IRELAND CAP DESIGNATED ACTIVITY CO / AERCAP GLOBAL AVIATION TR 3.65% | 165,584 | 165,584 |
| ANHEUSER-BUSCH COS LLC CORP 4.7% 02-01-2036 | 49,094 | 49,094 |
| ANHEUSER-BUSCH COS LLC CORP 4.9% 02-01-2046 | 113,918 | 113,918 |
| ASSURED GTY US HLDGS INC GTD SR NT 3.15%06-15-2031 | 108,939 | 108,939 |
| AT&T INC 5.25% DUE 03-01-2037 REG | 170,070 | 170,070 |
| ATHENE GLOBAL FDG MEDIUM TERM SR SECD NTBOOK ENTRY 144A 2.45% DUE 08-20-2027 | 113,502 | 113,502 |
| ATHENE HLDG LTD 3.5% DUE 01-15-2031/10-08-2020 REG | 74,630 | 74,630 |
| AXA EQUITABLE HLDGS INC 4.35% DUE 04-20-2028 BEO | 57,327 | 57,327 |
| BECTON DICKINSON & CO 7.0% DUE 08-01-2027 REG | 200,430 | 200,430 |
| BGC PARTNERS INC 4.375% DUE 12-15-2025 BEO | 162,312 | 162,312 |
| BLOCK FINL LLC 3.875% DUE 08-15-2030/08-07-2020 REG | 189,192 | 189,192 |
| BUNGE LTD FINANCE CORP 2.75% 05-14-2031 | 192,084 | 192,084 |
| CANTOR FITZGERALD L P 6.5% DUE 06-17-2022 BEO | 168,742 | 168,742 |
| CARRIER GLOBAL CORP 3.37% DUE 04-05-2040 | 115,382 | 115,382 |
| CES MU2 LLC 1.994% DUE 05-13-2027 REG SINKING FUND 08-13-2017 | 185,097 | 185,097 |
| CHARTER COMMUNICATIONS OPER LLC / CHARTER COMMUNICATIONS OPER CAP CORP 6. | 227,235 | 227,235 |
| CITIGROUP INC 3.106% DUE 04-08-2026 | 181,933 | 181,933 |
| CITRIX SYS INC 1.25% DUE 03-01-2026/02-18-2021 REG | 113,556 | 113,556 |
| CNH INDL CAP LLC 1.45% DUE 07-15-2026 BEO | 238,432 | 238,432 |
| CNO FINL GROUP INC 5.25% DUE 05-30-2029/06-12-2019 REG | 130,733 | 130,733 |
| COMMONSPIRIT HEALTH 3.817% DUE 10-01-2049/08-21-2019 REG | 190,437 | 190,437 |
| CONAGRA BRANDS INC FIXED 5.3% 11-01-2038 | 127,090 | 127,090 |
| CREDIT AGRICOLE S A LONDON BRH SR PFD MED TERM NT BOOK ENTRY 144A 2.375% DUE | 172,120 | 172,120 |
| CROWLEY CONRO LLC 4.181% DUE 08-15-2043/02-15-2019 REG SINKING FUND 08 | 124,578 | 124,578 |
| DEUTSCHE BK AG N Y BRANCH 2.129% DUE 11-24-2026/11-24-2025 REG | 182,647 | 182,647 |
| DISCOVERY COMMUNICATIONS LLC 4.0% DUE 09-15-2055 | 93,140 | 93,140 |
| DY9 LEASING LLC 2.372% 03-19-2027 | 134,484 | 134,484 |
| EBAY INC 4.0% DUE 07-15-2042 REG | 162,628 | 162,628 |
| ENTERPRISE PRODS OPER LLC 4.85% DUE 03-15-2044/03-18-2013 REG | 122,124 | 122,124 |
| EXPEDIA GROUP INC FORMERLY EXPEDIA SR NT4.625% 08-01-2027 | 175,173 | 175,173 |
| GENERAL MTRS CO 6.125% DUE 10-01-2025 | 59,190 | 59,190 |
| GENERAL MTRS FINL CO INC 3.85% 01-05-2028 | 60,475 | 60,475 |
| GOLDMAN SACHS GROUP INC 6.75% DUE 10-01-2037/10-03-2007 BEO | 131,056 | 131,056 |
| HNA 2015 LLC 2.291% DUE 06-30-2027/06-30-2021 REG SINKING FUND 09 | 170,296 | 170,296 |
| HNA 2015 LLC 2.369% DUE 09-18-2027/03-18-2016 REG | 183,380 | 183,380 |
| INGREDION INC 3.9% DUE 06-01-2050/05-13-2020 REG | 39,324 | 39,324 |
| INTERNATIONAL PAPER CO 7.3% DUE 11-15-2039 REG | 92,809 | 92,809 |
| INTERNATIONAL PAPER CO 8.7% DUE 06-15-2038/06-04-2008 BEO | 58,385 | 58,385 |
| JABIL INC 1.7% DUE 04-15-2026 BEO | 151,111 | 151,111 |
| JETBLUE AWYS CORP FIXED 7.75% DUE 05-15-2030 | 77,235 | 77,235 |
| JOHN SEVIER COMB CYCLE 4.626% 1-15-42 | 244,742 | 244,742 |
| JOHNSON CTLS INTL PLC 6.0% DUE 01-15-2036 REG | 125,999 | 125,999 |
| KEYSIGHT TECHNOLOGIES INC 3.0% DUE 10-30-2029 REG | 111,013 | 111,013 |
| KINDER MORGAN ENERGY PARTNERS L P 6.375%DUE 03-01-2041 REG | 193,514 | 193,514 |
| KLA CORP 5.0% DUE 03-15-2049/03-20-2019 REG | 33,678 | 33,678 |
| LEHIGH UNIV 2.553% DUE 11-15-2043/08-19-2020 REG SINKING FUND 11 | 119,147 | 119,147 |
| LOWES COS INC 5.0% DUE 04-15-2040/03-26-2020 REG | 70,833 | 70,833 |
| M D C HLDGS INC 6.0% DUE 01-15-2043/01-10-2013 REG | 148,201 | 148,201 |
| MACQUARIE GROUP LTD SR MEDIUM TERM 1.34%01-12-2027 | 133,866 | 133,866 |
| MAGELLAN MIDSTREAM PARTNERS LP 3.95% DUE03-01-2050/08-19-2019 REG | 135,626 | 135,626 |
| MANULIFE FINL CORP 4.061% DUE 02-24-2032/02-24-2027 REG | 220,690 | 220,690 |
| MARRIOTT INTL INC NEW 4.5% DUE 10-01-2034/12-16-2016 REG | 175,366 | 175,366 |
| MICRON TECHNOLOGY INC 5.327% 02-06-2029 | 169,102 | 169,102 |
| MORGAN STANLEY 3.125% DUE 07-27-2026 REG | 113,765 | 113,765 |
| MORGAN STANLEY 5.0% DUE 11-24-2025 REG | 46,115 | 46,115 |
| MOTOROLA SOLUTIONS INC 2.3% DUE 11-15-2030/08-14-2020 REG | 108,024 | 108,024 |
| MPLX LP 4.25% DUE 12-01-2027 BEO | 101,986 | 101,986 |
| NBD BK N A DETROIT MICH 8.25% BD DUE 11-01-2024 PUTABLE 11-1-2004 @100 | 159,872 | 159,872 |
| NORTHWELL HEALTHCARE INC 4.26% 11-01-2047 | 147,387 | 147,387 |
| NORTHWESTERN MUT LIFE INS CO - INS PRODS6.063% DUE 03-30-2040/03-26-2010 BEO | 182,023 | 182,023 |
| NORTHWESTERN UNIV 3.688% DUE 12-01-2038 BEO | 91,506 | 91,506 |
| NVENT FINANCE S A R L 4.55% DUE 04-15-2028 | 98,852 | 98,852 |
| OLD REP INTL CORP 4.875% DUE 10-01-2024 REG | 173,084 | 173,084 |
| OLD REP INTL CORP SR NT 3.85% 06-11-2051 | 106,195 | 106,195 |
| OSPREY AIRCRAFT LEASING US THREE 2.209% DU | 71,370 | 71,370 |
| OWENS CORNING NEW 4.3% DUE 07-15-2047/06-26-2017 REG | 87,214 | 87,214 |
| PARKER-HANNIFIN CORP MEDIUM TERM NTS BOOK ENTRY TRANCHE # TR 00009 6.25% DUE | 78,054 | 78,054 |
| PENTAIR FIN S A 4.5% DUE 07-01-2029 | 35,026 | 35,026 |
| PIONEER NAT RES CO 2.15% DUE 01-15-2031/01-29-2021 REG | 132,282 | 132,282 |
| PRECISION CASTPARTS CORP 4.2% DUE 06-15-2035/06-10-2015 REG | 195,716 | 195,716 |
| PUGET SOUND ENERGY INC 6.274% DUE 03-15-2037/09-18-2006 BEO | 189,173 | 189,173 |
| PULTE HOMES INC 7.875% DUE 06-15-2032 BEO | 179,438 | 179,438 |
| PVPTL BAYER US FIN II LLC 4.625% 06-25-2038 | 41,518 | 41,518 |
| PVPTL DELTA AIR LINES/SKYMILES 4.75% DUE 10-20-2028 | 133,411 | 133,411 |
| PVPTL SPRINT SPECTRUM CO LLC / SPRINT 4.738% 144A 03-20-2025 BEO | 155,900 | 155,900 |
| PVTPL AMERICAN TOWER TR I SECD TOWER REV SECS SER 2018-1A 03-23-2028 | 136,907 | 136,907 |
| PVTPL AUSTRALIA & NEW ZEALAND BKG GROUP LTD 2.57% DUE 11-25-2035/11-25-2020 | 101,995 | 101,995 |
| PVTPL GLENCORE FUNDING LLC 1.625% DUE 04-27-2026 BEO | 240,815 | 240,815 |
| PVTPL NEW YORK LIFE INSURANCE 5.875% DUE 05-15-2033 | 163,802 | 163,802 |
| PVTPL NRG ENERGY INC 2.45% DUE 12-02-2027/12-02-2020 BEO | 30,193 | 30,193 |
| PVTPL PERSHING RD DEV CO LLC IRS FAC LEASE NTS144A DUE 09-01-2026/09-03-2007 | 202,875 | 202,875 |
| PVTPL TEACHERS INS & ANNUITY ASSN AMER SURPLUS NT 144A 3.3% DUE 05 | 87,679 | 87,679 |
| PVTPL VISTRA OPERATIONS CO LLC 3.7% 01-30-2027 | 144,236 | 144,236 |
| PVTPLLIBERTY UTILS FIN GP1 GTD NT 2.05% 09-15-2030 | 134,984 | 134,984 |
| RELIANCE INDS LTD 2.444% DUE 01-15-2026 REG SINKING FUND 01-15-2022 | 178,229 | 178,229 |
| RELIANCE STD LIFE GLOBAL FDG II MED TERMNTS BOOK ENTRY 144A 2.5% DUE 10-30-2 | 177,283 | 177,283 |
| ROHM & HAAS CO 7.85% DUE 07-15-2029/07-14-2029 BEO | 158,384 | 158,384 |
| SANDALWOOD 2013 LLC 2.836% DUE 07-10-2025 BEO | 57,777 | 57,777 |
| SBA TOWER TR 1.631% DUE 05-15-2051 BEO | 144,965 | 144,965 |
| SCHWAB CHARLES CORP NEW DEP SHS REPSTG 1/100TH INT 4.0% 12-31-2250 | 132,990 | 132,990 |
| SCIENCE APPLICATIONS INTL CORP 5.5% DUE 07-01-2033 REG | 102,850 | 102,850 |
| SOUTHERN CO. SR NT SER 2021B 1.75% 03-15-2028 | 83,903 | 83,903 |
| STERIS PLC 3.75% DUE 03-15-2051 BEO | 74,311 | 74,311 |
| SWISS RE FIN LUXEMBOURG S A 144A FIXED 5% 04-02-2049 | 227,450 | 227,450 |
| T-MOBILE USA INC FIXED 4.375% DUE 04-15-2040 | 146,538 | 146,538 |
| TORONTO-DOMINION BANK 3.625% DUE 09-15-2031/09-15-2026 REG | 94,182 | 94,182 |
| VALERO ENERGY CORP FIXED 2.15% DUE 09-15-2027 | 86,345 | 86,345 |
| VALIDUS HLDGS LTD 8.875% DUE 01-26-2040/01-26-2010 BEO | 90,184 | 90,184 |
| VALMONT INDS INC 5.0% DUE 10-01-2044/09-22-2014 REG | 96,846 | 96,846 |
| VERISK ANALYTICS INC 3.625% DUE 05-15-2050/05-13-2020 REG | 85,679 | 85,679 |
| VERISK ANALYTICS INC 5.5% DUE 06-15-2045 | 40,323 | 40,323 |
| VMWARE INC 4.65% DUE 05-15-2027/04-07-2020 REG | 149,198 | 149,198 |
| VULCAN MATLS CO 4.5% 06-15-2047 | 102,777 | 102,777 |
| WESTPAC BANKING CORPORATION 2.668% DUE 11-15-2035 REG | 98,362 | 98,362 |
| WESTVACO CORP DEL 7.95% DUE 02-15-2031 BEO | 92,743 | 92,743 |
| WEYERHAUSER CO 7.125 DEB DUE 7-15-2023 REG | 158,047 | 158,047 |
| WILLIS NORTH AMERICA INC 5.05% 09-15-2048 | 111,387 | 111,387 |
| MFB NORTHERN FDS ULTRA SHORT FIXED INCOME FD | 5,078,306 | 5,078,306 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES, COMMON STOCK, NO PAR | 433,693 | 433,693 |
| ACCENTURE PLC SHS CL A NEW | 395,607 | 395,607 |
| ADOBE SYS INC COM | 988,560 | 988,560 |
| ADR MICHELIN COMPAGNIE GENERALE DES ETABLISSEMENTS MICHELIN ADR | 231,709 | 231,709 |
| ADR MITSUBISHI UFJ FINL GROUP INC SPONSORED ADR | 92,682 | 92,682 |
| ADR NOVARTIS AG | 145,984 | 145,984 |
| ADR SONY GROUP CORPORATION SPON ADS EACH REPR 1 ORD SHS | 262,494 | 262,494 |
| ALCON AG COM USD0.04 WI | 196,939 | 196,939 |
| ALIGN TECHNOLOGY INC COM | 163,748 | 163,748 |
| ALLEGION PLC COMMON STOCK | 35,382 | 35,382 |
| ALPHABET INC CAP STK USD0.001 CL C | 669,187 | 669,187 |
| ALPHABET INC CAPITAL STOCK USD0.001 CL A | 231,970 | 231,970 |
| AMAZON COM INC COM | 416,259 | 416,259 |
| AMERIPRISE FINL INC COM | 204,082 | 204,082 |
| AMGEN INC COMMON STOCK | 219,375 | 219,375 |
| ANSYS INC COM | 288,060 | 288,060 |
| AUTODESK INC., COMMON STOCK | 289,273 | 289,273 |
| CABOT OIL & GAS CORP COM | 129,204 | 129,204 |
| CAPITAL ONE FINL CORP COM | 289,270 | 289,270 |
| CHUBB LTD ORD CHF24.15 | 157,351 | 157,351 |
| CINCINNATI FINANCIAL CORP., COMMON STOCK, $2 PAR | 215,747 | 215,747 |
| COCA COLA CO COM | 202,913 | 202,913 |
| COMMERCE BANCSHARES, INC., COMMON STOCK, $10 PAR | 143,901 | 143,901 |
| CORTEVA INC COM USD0.01 WI | 259,448 | 259,448 |
| CROWN CASTLE INTL CORP NEW COM | 232,169 | 232,169 |
| CULLEN / FROST BANKERS INC COM | 133,280 | 133,280 |
| DANAHER CORP. COMMON STOCK $.01 PAR | 359,602 | 359,602 |
| EAST WEST BANCORP INC COM | 84,738 | 84,738 |
| ELANCO ANIMAL HEALTH INC COM | 188,367 | 188,367 |
| EQUITY LIFESTYLE PPTYS INC REIT | 99,427 | 99,427 |
| FACEBOOK INC COM USD0.000006 CL 'A' | 796,256 | 796,256 |
| GARTNER INC COM | 209,745 | 209,745 |
| GENERAL DYNAMICS CORP. COMMON STOCK, $1 PAR | 160,021 | 160,021 |
| HONEYWELL INTL INC COM STK | 224,395 | 224,395 |
| ILLUMINA INC COM | 218,150 | 218,150 |
| INTUITIVE SURGICAL INC COM NEW STK | 183,008 | 183,008 |
| JOHNSON CTLS INTL PLC COM USD0.01 | 249,127 | 249,127 |
| JPMORGAN CHASE & CO COM | 116,499 | 116,499 |
| LENNAR CORP CL A CL A | 248,375 | 248,375 |
| MARTIN MARIETTA MATLS INC COMMON STOCK | 228,677 | 228,677 |
| MASTERCARD INC CL A | 380,059 | 380,059 |
| MEDTRONIC PLC COMMON STOCK | 223,434 | 223,434 |
| MICROCHIP TECHNOLOGY INC COM | 269,532 | 269,532 |
| MICROSOFT CORP COM | 1,110,690 | 1,110,690 |
| MSCI INC COMMON | 134,869 | 134,869 |
| NETFLIX INC COM STK | 236,110 | 236,110 |
| NIKE INC CL B CL B | 197,129 | 197,129 |
| PARKER-HANNIFIN CORP., COMMON STOCK, NO PAR | 261,044 | 261,044 |
| PAYPAL HLDGS INC COM | 591,121 | 591,121 |
| PHILLIPS 66 COM | 120,148 | 120,148 |
| PNC FINANCIAL SERVICES GROUP COM STK | 239,213 | 239,213 |
| PROCTER & GAMBLE COM NPV | 180,536 | 180,536 |
| QUALCOMM INC COM | 257,274 | 257,274 |
| RPM INTERNATIONAL INC | 190,662 | 190,662 |
| SALESFORCE COM INC COM STK | 430,648 | 430,648 |
| SERVICENOW INC COM USD0.001 | 345,667 | 345,667 |
| STARBUCKS CORP COM | 281,314 | 281,314 |
| SUN COMMUNITIES INC COMMON STOCK | 102,840 | 102,840 |
| TWITTER INC COM | 258,726 | 258,726 |
| TYSON FOODS, INC., CLASS A COMMON STOCK,$2 PAR (DELAWARE) | 151,208 | 151,208 |
| UNITEDHEALTH GROUP INC COM | 263,890 | 263,890 |
| VISA INC COM CL A STK | 403,340 | 403,340 |
| WALGREENS BOOTS ALLIANCE INC COM | 105,220 | 105,220 |
| XYLEM INC COM | 230,323 | 230,323 |
| ZOETIS INC COM USD0.01 CL 'A' | 389,492 | 389,492 |
| CF BLACKROCK EM FRONTIERS FD LTD CL F | 1,634,384 | 1,634,384 |
| CF CF BURGUNDY DST FOCUS ASIAN EQUITY | 8,322,417 | 8,322,417 |
| CF THE MARATHON-LONDON INTERNATIONAL INVESTMENT TRUST I | 11,477,299 | 11,477,299 |
| MFO DFA EMERGING MARKETS VALUE | 4,262,361 | 4,262,361 |
| MFO VAN ECK EMERGING MARKETS-I | 6,365,648 | 6,365,648 |
| MFO VANGUARD DEVELOPED MARKETS INDEX INSTL | 29,350,533 | 29,350,533 |
| MFO VANGUARD INDEX FUNDS STK MKT INST | 59,785,085 | 59,785,085 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALEN 2021-ACEN MTG TR COML MTG PASS THRUCTF CL A 144A 1.243% DUE 04-15-2034 | FMV | 145,043 | 145,043 |
| BANK 2021-BNK31 COML MTG PASSTHRU CTF CLA-S 2.211% DUE 02-15-2054 REG | FMV | 89,147 | 89,147 |
| BPR TR 2021-KEN COML MTG PASSTHRU CTF CLA 144A 1.356% DUE 02-15-2029 BEO | FMV | 105,000 | 105,000 |
| CMO CITIGROUP COML MTG TR SER 2013-GC17 CL A-4 4.131% DUE 11-10-2046 | FMV | 265,702 | 265,702 |
| CMO DBGS 2018-C1 MTG TR COML MTG PASS THRU CTF CL A-3 4.197% 08-15-2028 | FMV | 180,780 | 180,780 |
| CMO J P MORGAN CHASE COML MTG SECS TR SER 2012-C6 CL A-S 4.1166% DUE 05 | FMV | 143,118 | 143,118 |
| CMO MORGAN STANLEY BK AMER MERRILL LYNCHTR 2013-C11 COML MTG PASSTHRU CTF CL | FMV | 234,455 | 234,455 |
| CMO UBS-BARCLAYS COML MTG TR SER 2012-C4 CL A-5 2.8502% 12-10-2045 | FMV | 209,430 | 209,430 |
| CMO WFRBS COML MTG TR 2012-C10 WFRBS COML MTG TR 2012-C10 CL A3 2.875% DUE 1 | FMV | 256,454 | 256,454 |
| CMO WFRBS COML MTG TR 2012-C7 COML MTG PASSTHRU CTF A-2 3.431% DUE 06-15-204 | FMV | 152,389 | 152,389 |
| CMO WFRBS COML MTG TR 2013-C15 MTG PASS THRU CTF CL A-4 4.153% DUE 08-15-204 | FMV | 53,087 | 53,087 |
| CMO WFRBS COML MTG TR 2013-C18 COML MTG PASSTHRU CTF CL A-4 3.896% 12-15-204 | FMV | 117,519 | 117,519 |
| COREVEST AMERN FIN 2020-4 TR MTG PASSTHRU CTF CL A 144A 1.174% DUE 12 | FMV | 82,642 | 82,642 |
| COREVEST AMERN FIN 2021-1 TR MTG PASSTHRU CTF CL A 144A 1.569% 04-15-2053 | FMV | 136,813 | 136,813 |
| CVS CAREMARK CORP 6.036% DUE 12-10-2028 REG SINKING FUND 07-10-2009 | FMV | 142,912 | 142,912 |
| PVTPL CMO COMM MTG TR SER 20-CBM CL A2 2.896% 11-13-2039 BEO | FMV | 101,738 | 101,738 |
| PVTPL CMO LA HIPOTECARIA MTG TR 2019-1 PASSTHRU TR CTF 144A 4.25% 09-29-2046 | FMV | 158,077 | 158,077 |
| PVTPL CMO MHC COML MTG TR 2021-MHC CL B FLTG DUE 04-15-2026 BEO | FMV | 180,113 | 180,113 |
| PVTPL CMO VASA TR 2021-VASA CL A VAR RT DUE 07-15-2039 BEO | FMV | 130,039 | 130,039 |
| PVTPL CMO WELLS FARGO COML MTG SR 2019-JWDR CL A 2.58386% 09-15-2026 | FMV | 330,438 | 330,438 |
| WELLS FARGO COML MTG TR 2017-C41 COML MTG PASS THRU CTFS A-4 3.472% DUE 11 | FMV | 148,578 | 148,578 |
| WFRBS COML MTG TR 2014-C19 COML MTG PASSTHRU CTF CL A-4 3.829% DUE 03 | FMV | 254,704 | 254,704 |
| CNH EQUIP TR SRS 20-A CL 3 1.16% DUE 06-17-2025 | FMV | 131,338 | 131,338 |
| MARINER FIN ISSUANCE TR 2021-A ASSET BACKED NT CL A 144A 1.86% 03-20-2036 | FMV | 175,807 | 175,807 |
| MASSACHUSETTS EDL FING AUTH N/C 2.3% DUE02-25-2040 BEO SINKING FUND 08-25-20 | FMV | 183,174 | 183,174 |
| NEW RESDNTL AP ADVANCE RECEIVABLES ADVANCE AST BACKED CTF CL 1.0347% 12 | FMV | 185,048 | 185,048 |
| NRZ ADVANCE RECEIVABLES TR 2015-ON1 ADVANCE RECEIVABLES BACKED 1.4754% 09 | FMV | 150,183 | 150,183 |
| PROGRESS RESIDENTIAL 2021-SFR2 TR SINGLE-FAMILY RENT PASS 1.796% 04 | FMV | 119,784 | 119,784 |
| PVTPL AB ISSUER LLC 2021-1 SR SECD NT CLA-2 144A 3.734% DUE 07-30-2051 BEO | FMV | 180,285 | 180,285 |
| PVTPL AMUR EQUIP FIN RECEIVABLES VIII LLC SR 20-A1 CL A2 1.68% DUE 08-20-202 | FMV | 108,663 | 108,663 |
| PVTPL APPLEBEES FDG LLC / IHOP FDG LLC 2019-1 SR SECD NT CL A-2-I 144A 4.194 | FMV | 172,931 | 172,931 |
| PVTPL CHESAPEAKE FDG II LLC SER-18-1A CL-A1 3.04% 04-15-2030 BEO | FMV | 48,377 | 48,377 |
| PVTPL DB MASTER FIN LLC 2017-1 SR SECD NT CL A-2-II 144A 4.03% DUE 11-20-204 | FMV | 20,611 | 20,611 |
| PVTPL DIAMOND INFRASTRUCTURE FDG LLC SECD CELLULAR SITE REV NT CL A 144A 1.7 | FMV | 149,601 | 149,601 |
| PVTPL DRIVEN BRANDS FDG LLC SR SECD NT SER 2019-2 CL A-2 144A 3.981% DUE 10 | FMV | 260,611 | 260,611 |
| PVTPL EDVESTINU PRIVATE ED LN ISSUE NO 2SER 19-A CL A FLTG 144A 11-25-2038 | FMV | 153,788 | 153,788 |
| PVTPL JERSEY MIKES FDG LLC 2019-1 SR SECD NT CL A-2 144A 4.433% DUE 02 | FMV | 214,190 | 214,190 |
| PVTPL ME FDG LLC SR SECD NT SER 2019-1 CL A-2 144A 6.448% DUE 07-30-2049 BEO | FMV | 104,128 | 104,128 |
| PVTPL NAVIENT PRIVATE ED REFI LN TR 2019-FA CL A2 2.6% DUE 08-15-2068 | FMV | 156,200 | 156,200 |
| PVTPL PFS FING CORP 1.27% DUE 06-16-2025BEO | FMV | 258,728 | 258,728 |
| PVTPL SBA TOWER TR 2.836% 144A 15/01/2050 2.836% DUE 01-15-2050 REG | FMV | 183,587 | 183,587 |
| PVTPL SERVPRO MASTER ISSUER LLC 2019-1 SR SECD NT CL A-2 144A 3.882% DUE 10 | FMV | 207,260 | 207,260 |
| PVTPL SOFI PROFESSIONAL LN PROGRAM 2015-D LLC CL A-2 1 2.72% DUE 10-25-2036 | FMV | 90,130 | 90,130 |
| PVTPL SONIC CAP LLC SER 2020-1 SR SECD NT CL A-2-I 3.845% DUE 01-20-2050 | FMV | 130,556 | 130,556 |
| PVTPL USQ RAIL II LLC / USQ CDA RAIL II ULC SECD PORT RAILCAR EQUIP NT 144A | FMV | 206,458 | 206,458 |
| PVTPL ZAXBYS FDG LLC SER 21-1A CL A2 3.238% 07-30-2051 | FMV | 112,081 | 112,081 |
| SMALL BUSINESS ADMINISTRATION SER 2019-10A CL 1 3.113% 03-10-2029 | FMV | 154,644 | 154,644 |
| TESLA AUTO LEASE TR 2020-A ASSET BACKED NT CL B 144A 1.18% DUE 01-22-2024 BE | FMV | 186,741 | 186,741 |
| VERIZON OWNER TR 2018-A SR 18-A CL C 3.55%04-20-2023 | FMV | 229,043 | 229,043 |
| WORLD OMNI AUTO RECEIVABLES SRS 20-C CL B .87% DUE 10-15-2026 | FMV | 145,054 | 145,054 |
| CMO SMALL BUSINESS ADMIN GTD DEV 2010-20I CL 1 3.21% DUE 09-01-2030 REG | FMV | 129,714 | 129,714 |
| IMS ECUADORIAN MTG 2021-1 TR 3.4% 08-18-2043 | FMV | 191,938 | 191,938 |
| KNIGHTHEAD SPECIAL SITUATIONS REAL ESTATE FUND | FMV | 334 | 334 |
| ABERDEEN INTERNATIONAL PARTNERS III (OFFSHORE), LP | FMV | 2,788,000 | 2,788,000 |
| ABERDEEN U.S. PRIVATE EQUITY IV (OFFSHORE), L.P. | FMV | 1,222,210 | 1,222,210 |
| ABERDEEN U.S. PRIVATE EQUITY V (OFFSHORE), L.P. | FMV | 1,189,389 | 1,189,389 |
| ABERDEEN VENTURE PARTNERS VIII (OFFSHORE), L.P. | FMV | 1,943,962 | 1,943,962 |
| AEA INVESTORS FUND VI LP | FMV | 5,852,734 | 5,852,734 |
| AMERICAN SECURITIES PARTNERS VII LP | FMV | 5,161,568 | 5,161,568 |
| AUGUST CAPITAL VII | FMV | 13,663,964 | 13,663,964 |
| CEVINE CAPITAL MANAGEMENT VI (NO.1) FEEDER LP | FMV | 6,806,781 | 6,806,781 |
| FOUNDRY GROUP NEXT LP | FMV | 6,830,311 | 6,830,311 |
| FRAZIER HEALTHCARE GROWTH BUYOUT FUND VIII LP | FMV | 5,882,470 | 5,882,470 |
| HOUSATONIC EQUITY INVESTORS VI LP | FMV | 3,243,892 | 3,243,892 |
| INSTITUTIONAL VENTURE PARTNERS XVI | FMV | 9,209,150 | 9,209,150 |
| KNIGHTHEAD SPECIAL SITUATIONS REAL ESTATE FUND II, LP | FMV | 212,131 | 212,131 |
| NORDIC CAPITAL IX ALPHA LP | FMV | 7,380,968 | 7,380,968 |
| PAMLICO CAPITAL IV LP | FMV | 5,603,611 | 5,603,611 |
| PEAK ROCK CAPITAL CREDIT FUND II A LP | FMV | 202,969 | 202,969 |
| PEAK ROCK CAPITAL FUND II-A LP | FMV | 2,562,344 | 2,562,344 |
| SK CAPITAL PARTNERS IV-B, LP | FMV | 3,841,255 | 3,841,255 |
| ABERDEEN INTERNATIONAL PARTNERS II (OFFSHORE), LP | FMV | 937,198 | 937,198 |
| ABERDEEN VENTURE PARTNERS VII (OFFSHORE), L.P. | FMV | 825,504 | 825,504 |
| CF BBCM OFFS HORE FUND CL A SER FEB 2019 | FMV | 1,986,767 | 1,986,767 |
| CF BBCM OFFS HORE FUND LTD | FMV | 1,355,856 | 1,355,856 |
| CF HG VORA SPECIAL OPPORTUNITUES LTD CL A SUB CLASS 1-ILG-INITIAL | FMV | 4,036,546 | 4,036,546 |
| CF OPTI OPP CI FUND,LTD CL 1(NR)- FOUNDERS SERIES 11 -18 | FMV | 2,892,665 | 2,892,665 |
| CF PENTWATER MREGER ARBITRAGE FUND LTD. INITIAL SERIES CL A NR NV | FMV | 1,953,396 | 1,953,396 |
| DIAMETER OFFSHORE FUND LP | FMV | 3,691,230 | 3,691,230 |
| INDUS PACIFIC OPPORTUNITIES FUND | FMV | 98 | 98 |
| VARADERO PARTNERS LP | FMV | 3,484,039 | 3,484,039 |
| CF NUT TREE OFFSHORE FUND, LTD GENERAL SERIES 1 JANUARY 2020 | FMV | 2,727,608 | 2,727,608 |
| CF OLD ORCHARD CREDIT FUND, LTD. SUB SER1 | FMV | 3,015,072 | 3,015,072 |
| CF MW EUREKA CL B2 USD SHARES FUND | FMV | 3,136,629 | 3,136,629 |
| CF STAMINA FUND LTD. ANCHOR SUB-CLASS THREE SHARES | FMV | 1,514,449 | 1,514,449 |
| CCHFH FUNDING CO LLC SECURED NOTE | FMV | 1,016,131 | 1,016,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 10,116 | 0 | 10,116 | |
| LEGAL - INITIATIVES | 593 | 0 | 593 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RABBI TRUST | 328,855 | 611,925 | 611,925 |
| EXCISE TAX RECEIVABLE | 135,922 | 135,922 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX | 826,116 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOSSES ON PARTNERSHIP K-1S | 0 | 878,831 | 0 | |
| DUES & SUBSCRIPTIONS | 64,070 | 0 | 64,465 | |
| POSTAGE & PRINTING | 5,104 | 0 | 10,619 | |
| POSTAGE & PRINTING - INITIATIVES | 93,671 | 0 | 93,671 | |
| INTERNET/TELECOMMUNICATIONS | 63,343 | 0 | 63,491 | |
| INTERNET/TELECOMMUNICATIONS-INITIATIVES | 109,970 | 0 | 110,227 | |
| MISCELLANEOUS | 7,352 | 0 | 12,252 | |
| COMPUTER EXPENSES | 29,324 | 0 | 29,381 | |
| COMPUTER EXPENSES - INITIATIVES | 8,528 | 0 | 8,528 | |
| OFFICE SUPPLIES | 17,310 | 0 | 17,565 | |
| INSURANCE | 7,311 | 0 | 7,826 | |
| ADMINISTRATIVE MANAGEMENT | 104,825 | 0 | 103,731 | |
| ADMINISTRATIVE MANAGEMENT - INITIATIVES | 12,882 | 0 | 12,882 | |
| INITIATIVE OTHER EXPENSES | 658,508 | 0 | 690,059 | |
| OUTSIDE CONTRACT SERVICES | 14,592 | 0 | 14,592 | |
| OUTSIDE CONTRACT SERVICES - INITIATIVES | 383,079 | 0 | 383,079 | |
| PAYROLL FEES | 156,868 | 0 | 156,868 | |
| OPERATING PROGRAMS | 4,192 | 0 | 4,192 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 59,432,811 |
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 489,157 | 1,315,273 |
| DEFERRED COMPENSATION LIABILITY | 328,855 | 611,925 |
| EXCISE TAX PAYABLE | 0 | 84,139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 92,279 | 0 | 159,120 | |
| CONSULTING - INITIATIVES | 1,634,882 | 0 | 930,924 | |
| OTHER INVESTMENT FEES | 0 | 66,914 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 299,285 | 0 | 0 |