| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 991 | 991 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 149123BV2 CATERPILLAR INC 3.90 | 81,081 | 76,112 |
| 882508AW4 TEXAS INSTRUMENTS IN | 39,296 | 41,638 |
| 001055AM4 AFLAC INC 3.625% 11/ | 64,929 | 72,424 |
| 172967HT1 CITIGROUP INC 3.750% | 61,400 | 66,369 |
| 40414LAL3 HCP INC 3.875% 8/15/ | 19,926 | 22,126 |
| 12572QAG0 CME GROUP INC | 71,560 | 76,744 |
| 458140AS9 INTEL CORP | 50,430 | 56,577 |
| 46625HJY7 JPMORGAN CHASE & CO | 54,941 | 61,590 |
| 713448CM8 PEPSICO INC 3.600% 3 | 63,627 | 65,474 |
| 00440EAS6 CHUBB INA HOLDINGS I | 51,711 | 55,188 |
| 009158AT3 AIR PRODUCTS & CHEMI | 51,337 | 52,477 |
| 037833BG4 APPLE INC | 60,858 | 66,898 |
| 30231GAJ1 EXXON MOBIL CORPORAT | 51,075 | 51,120 |
| 87612EBE5 TARGET CORP | 49,908 | 55,259 |
| 026874DD6 AMERICAN INTL GROUP | 46,107 | 50,558 |
| 166764BL3 CHEVRON CORP | 50,099 | 55,474 |
| 31677QBG3 FIFTH THIRD BANK | 9,959 | 10,069 |
| 37045XBS4 GENERAL MOTORS FINL | 51,224 | 51,338 |
| 539830BH1 LOCKHEED MARTIN CORP | 52,228 | 56,795 |
| 58013MEY6 MCDONALD'S CORP | 52,375 | 56,955 |
| 902494AT0 TYSON FOODS INC 4.50 | 53,765 | 52,432 |
| 92277GAK3 VENTAS REALTY LP | 50,489 | 52,468 |
| 438516BL9 HONEYWELL INTERNATIO | 63,779 | 66,233 |
| 191216CV0 COCA-COLA CO/THE | 30,138 | 30,814 |
| 369550AU2 GENERAL DYNAMICS COR | 61,973 | 61,891 |
| 9128285M8 US TREASURY NOTE | 147,641 | 171,677 |
| 963320AW6 WHIRLPOOL CORP | 33,489 | 36,583 |
| 961214CX9 WESTPAC BANKING CORP | 63,343 | 66,620 |
| 64110DAL8 NETAPP INC | 62,353 | 62,671 |
| 931427AQ1 WALGREENS BOOTS ALLI | 48,384 | 55,300 |
| 91159HHN3 US BANCORP | 62,240 | 64,955 |
| 594918BQ6 MICROSOFT CORP | 62,540 | 62,586 |
| 912828U24 US TREASURY NOTE 2.0 | 144,204 | 163,260 |
| 38141GWB6 GOLDMAN SACHS GROUP | 49,571 | 57,060 |
| 912828X88 US TREASURY NOTE 2.3 | 180,365 | 195,200 |
| 86562MAU4 SUMITOMO MITSUI FINL | 61,629 | 62,530 |
| 3130AJHU6 FED HOME LN BK | 184,809 | 186,210 |
| 912828ZL7 US TREASURY NOTE | 110,295 | 110,399 |
| 912828WJ5 US TREASURY NOTE 2.5 | 238,462 | 242,456 |
| 693475AV7 PNC FINANCIAL SERVIC | 63,995 | 65,392 |
| 857477AT0 STATE STREET CORP | 51,619 | 56,761 |
| 912828P46 US TREASURY NOTE 1.6 | 64,233 | 69,133 |
| 036752AB9 ANTHEM INC | 52,106 | 57,659 |
| 05567LT31 BNP PARIBAS 5.000% 1 | 47,234 | 45,059 |
| 043519ZL4 ASCENSION PARISH LA | 100,000 | 102,527 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 128,914 | 135,953 |
| 3135G05Q2 FED NATL MTG ASSN | 236,347 | 235,534 |
| 373334KK6 GEORGIA POWER CO | 19,819 | 21,070 |
| 654106AH6 NIKE INC | 63,493 | 64,661 |
| 06406FAD5 BANK OF NY MELLON CO | 47,470 | 52,377 |
| 606822BJ2 MITSUBISHI UFJ FIN | 50,615 | 53,597 |
| 031162CQ1 AMGEN INC | 49,751 | 56,137 |
| 91529YAK2 UNUM GROUP 4.000% 3/ | 53,217 | 54,494 |
| 59156RBM9 METLIFE INC | 63,976 | 65,912 |
| 9128286T2 US TREASURY NOTE 2.3 | 87,471 | 96,064 |
| 06367WHH9 BANK OF MONTREAL | 54,683 | 59,654 |
| 00287YAQ2 ABBVIE INC | 70,950 | 77,986 |
| 61746BEF9 MORGAN STANLEY | 51,165 | 57,261 |
| 912828QN3 US TREASURY NOTE 3.1 | 221,564 | 217,352 |
| 912828V98 US TREASURY NOTE | 68,307 | 77,375 |
| 491189FW1 KENTUCKY ST ASSET/LI | 120,000 | 122,741 |
| 316773CY4 FIFTH THIRD BANCORP | 74,269 | 74,497 |
| 9128284N7 US TREASURY NOTE | 90,158 | 104,273 |
| 26078JAD2 DOWDUPONT INC | 54,583 | 61,597 |
| 64465P7S1 NEW HAMPSHIRE ST MUN | 65,000 | 71,304 |
| 126650CL2 CVS HEALTH CORP | 52,835 | 56,626 |
| 74432QCH6 PRUDENTIAL FINANCIAL | 59,798 | 62,255 |
| 053332AY8 AUTOZONE INC | 33,736 | 33,605 |
| 548661DP9 LOWE'S COS INC | 39,168 | 44,876 |
| 912828RR3 US TREASURY NOTE 2.0 | 105,109 | 106,715 |
| 78355HKF5 RYDER SYSTEM INC | 42,962 | 46,449 |
| 912828WE6 US TREASURY NOTE 2.7 | 198,684 | 209,473 |
| 871829BK2 SYSCO CORPORATION | 50,373 | 52,029 |
| 68389XBU8 ORACLE CORP | 58,593 | 60,658 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9FF073827 PANOLA CNTY TX THOMA | AT COST | 1 | 1 |
| 9FF073918 PANOLA CO. TX N.D. D | AT COST | 1 | 1 |
| 9FF073777 PANOLA CO. TX A.L. B | AT COST | 1 | 18,840 |
| 9FF074437 PANOLA CO. TX GABRIE | AT COST | 1 | 34,520 |
| 9FF073926 PANOLA CO. TX JOHN D | AT COST | 1 | 1 |
| 9FF073900 PANOLA CO. TX S.B. H | AT COST | 1 | 49,660 |
| 9FF073876 PANOLA CO. TX S.B. H | AT COST | 1 | 54,470 |
| 9FF074130 PANOLA CO. TX S.B. H | AT COST | 1 | 47,870 |
| 9FF074411 PANOLA CO. TX THOMAS | AT COST | 1 | 77,280 |
| 9FF073868 PANOLA CO. TX WILLIA | AT COST | 1 | 71,830 |
| 9FF074346 PANOLA CO TX MARY F | AT COST | 1 | 1 |
| 99RE69875 PANOLA COUNTY TX AB3 | AT COST | 1 | 1 |
| 38378CFN2 GOVT NATL MTG ASSN 3 | AT COST | 16,188 | 16,402 |
| 3137BCA40 FED HOME LN MTG CORP | AT COST | 2,344 | 2,264 |
| 34528QEC4 FORD CREDIT FLOORPLA | |||
| 00440EAS6 ACE INA HOLDINGS | |||
| 912828V98 US TREASURY NOTE | |||
| 78355HKF5 RYDER SYSTEM INC | |||
| 00206RBD3 AT&T INC 3.000% 2/15 | |||
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 314,029 | 328,757 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 265,684 | 333,567 |
| 40414LAL3 HCP INC 3.875% 8/15/ | |||
| 00287YAQ2 ABBVIE INC | |||
| 539830BH1 LOCKHEED MARTIN CORP | |||
| 58013MEY6 MCDONALD'S CORP | |||
| 912828ND8 US TREASURY NOTE 3.5 | |||
| 912828RR3 US TREASURY NOTE 2.0 | |||
| 902494AT0 TYSON FOODS INC 4.50 | |||
| 92934R785 CRM SMALL CAP VALUE | |||
| 713448CM8 PEPSICO INC 3.600% 3 | |||
| 097023BH7 BOEING CO 2.850% 10/ | |||
| 026874DD6 AMERICAN INTL GROUP | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 1,132,288 | 2,136,858 |
| 003021714 ABERDEEN EMERG MARKE | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 998,933 | 3,672,624 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 9128284N7 US TREASURY NOTE | |||
| 9128285M8 US TREASURY NOTE | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 564,074 | 667,315 |
| 172967HT1 CITIGROUP INC 3.750% | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 406,015 | 591,513 |
| 3128PPWM1 FHLMC POOL J10652 4. | |||
| 912828QN3 U S TREASURY NT 3.12 | |||
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 304,400 | 313,227 |
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| 46625HJY7 JPMORGAN CHASE & CO | |||
| 001055AM4 AFLAC INC 3.625% 11/ | |||
| 912828P46 US TREASURY NOTE | |||
| 345397XW8 FORD MOTOR CREDIT CO | |||
| 912828X88 US TREASURY NOTE | |||
| 31418ABZ0 FNMA POOL MA0955 3.5 | AT COST | 23,344 | 24,079 |
| 256206103 DODGE & COX INT'L ST | |||
| 74144Q203 T ROWE PRICE INST EM | AT COST | 427,737 | 775,677 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 1,930,193 | 2,986,320 |
| 12572QAG0 CME GROUP INC | |||
| 037833BG4 APPLE INC | |||
| 37045XBS4 GENERAL MOTORS FINL | |||
| 404280AL3 HSBC HOLDINGS PLC 4. | |||
| 912828SV3 US TREASURY NOTE 1.7 | |||
| 882508AW4 TEXAS INSTRUMENTS IN | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 910,943 | 2,111,220 |
| 901165100 TWEEDY BROWNE FD GLO | AT COST | 507,439 | 500,871 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 274,055 | 661,417 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 845,865 | 1,438,796 |
| 30231GAJ1 EXXON MOBIL CORPORAT | |||
| 166764BL3 CHEVRON CORP | |||
| 31677QBG3 FIFTH THIRD BANK | |||
| 06406FAD5 BANK OF NY MELLON CO | |||
| 912828U24 US TREASURY NOTE | |||
| 38141GWB6 GOLDMAN SACHS GROUP | |||
| 009158AT3 AIR PRODUCTS & CHEMI | |||
| 912828VZ0 US TREASURY NOTE 2.0 | |||
| 912828WE6 US TREASURY NOTE 2.7 | |||
| 458140AS9 INTEL CORP | |||
| 87612EBE5 TARGET CORP | |||
| 149123BV2 CATERPILLAR INC 3.90 | |||
| 912828TJ9 US TREASURY NOTE 1.5 | |||
| 491189FW1 KENTUCKY ST ASSET/LI | |||
| 3135G0ZR7 FED NATL MTG ASSN 2. | |||
| 125509BM0 CIGNA CORP 5.125% 6/ | |||
| 05567LT31 BNP PARIBAS 5.000% 1 | |||
| 92277GAK3 VENTAS REALTY LP | |||
| 36178DD73 GNMA II POOL #AA5526 | AT COST | 26,895 | 26,564 |
| 606822BJ2 MITSUBISHI UFJ FIN | |||
| 031162CQ1 AMGEN INC | |||
| 036752AB9 ANTHEM INC | |||
| 3130AFFX0 FED HOME LN BK | |||
| 126650CL2 CVS HEALTH CORP | |||
| 931427AQ1 WALGREENS BOOTS ALLI | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 373334KK6 GEORGIA POWER CO | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 599,594 | 758,540 |
| 26078JAD2 DOWDUPONT INC | |||
| 548661DP9 LOWE'S COS INC | |||
| 91529YAK2 UNUM GROUP 4.000% 3/ | |||
| 912828YY0 US TREASURY NOTE | |||
| 64465P7S1 NEW HAMPSHIRE ST MUN | |||
| 3137FG2W4 FED HOME LN MTG CORP | AT COST | 34,854 | 33,254 |
| 61746BEF9 MORGAN STANLEY | |||
| 3137FGGA7 FED HOME LN MTG CORP | |||
| 06367WHH9 BANK OF MONTREAL | |||
| 9128286T2 US TREASURY NOTE | |||
| 963320AW6 WHIRLPOOL CORP | |||
| 857477AT0 STATE STREET CORP | |||
| 828807CW5 SIMON PROPERTY GROUP | |||
| 61766EBE4 MORGAN STANLEY BAML | AT COST | 110,359 | 110,700 |
| 55273H361 MFS RESEARCH INTERNA | AT COST | 475,000 | 643,284 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 400,000 | 506,766 |
| 36258VAE4 GM FINANCIAL SECURIT | AT COST | 139,577 | 139,963 |
| 3140KEBP2 FNMA POOL #BP6345 | AT COST | 99,991 | 99,470 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 600,000 | 775,848 |
| 3131X5AP7 FHLMC POOL #ZK1814 | AT COST | 8,753 | 8,929 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 1,250,000 | 1,348,263 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 305,303 | 312,322 |
| 464288281 ISHARES JP MORGAN US | AT COST | 229,601 | 250,945 |
| 3140X7P37 FNMA POOL #FM4041 | AT COST | 102,332 | 102,896 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 2,500,000 | 2,724,801 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 115,155 | 115,155 |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJ | 39 |
| MUTUAL FUND TIMING ADJ | 7,123 |
| ACCRUED INTEREST CARRYOVER | 640 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 2,552 | 0 | 2,552 | |
| INVESTMENT EXPENSES - ADR FEES | 482 | 482 | 0 | |
| OMG ROYALTY EXPENSES | 52,225 | 52,225 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OMG ROYALTY INCOME | 147,587 | 147,587 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 4,000 |
| COST BASIS ADJUSTMENT | 1,453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 25,632 | 25,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,702 | 4,702 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 11,725 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 18,728 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 729 | 729 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 876 | 876 | 0 |