| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,815 | 4,815 | ||
| PROFESSIONAL SERVICES FEES | 4,334 | 4,334 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WELLS FARGO TRUST - ST NONCOVERED | PURCHASE | 45,000 | 37,045 | 7,955 | ||||||
| WELLS FARGO TRUST - LT NONCOVERED | PURCHASE | 784,408 | 666,126 | 118,282 | ||||||
| MORGAN STANLEY - ST COVERED | PURCHASE | 18,769 | 19,512 | -743 | ||||||
| MORGAN STANLEY - ST NONCOVERED | PURCHASE | 3,383 | 2,319 | 1,064 | ||||||
| MORGAN STANLEY - LT COVERED | PURCHASE | 15,688 | 17,034 | -1,346 | ||||||
| MORGAN STANLEY - LT NONCOVERED | PURCHASE | 7 | 7 | |||||||
| FRANKLIN ST ADVISORS - ST COVERED | PURCHASE | 210,796 | 220,139 | -9,343 | ||||||
| FRANKLIN ST ADVISORS - LT COVERED | PURCHASE | 372,503 | 370,602 | 1,901 | ||||||
| WELLS FARGO 9236 - ST COVERED | PURCHASE | 630,642 | 598,770 | 31,872 | ||||||
| WELLS FARGO 9236 - LT COVERED | PURCHASE | 2,412,474 | 2,072,948 | 339,526 | ||||||
| FROM K-1: CALDWELL MILL OPP - ST | PURCHASE | 6,021 | 6,021 | |||||||
| FROM K-1: CALDWELL MILL OPP - LT | PURCHASE | 14,412 | 14,412 | |||||||
| FROM K-1: ICONIQ - LT | PURCHASE | 1,020 | 1,020 | |||||||
| MCVEAN | PURCHASE | 121,172 | -121,172 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO TRUST 4624 - BONDS | 600,654 | 636,654 |
| FRANKLIN STREET 4433 - BONDS | 535,825 | 536,386 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY 2698 | 54,300 | 60,143 |
| MT OLIVE PICKLE | 350,000 | 1,045,687 |
| TWEEDY BROWNE 3192 | 240,273 | 584,628 |
| WELLS FARGO 4624 | 672,894 | 914,299 |
| WELLS FARGO 9236 | 7,221,369 | 11,556,010 |
| FRANKLIN STREET 4433 - STOCKS | 958,871 | 1,373,730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MCVEAN DEPOSIT | AT COST | 178,921 | 178,921 |
| ICONIQ STRATEGIC PARTNERS, LP | AT COST | 97,734 | 97,734 |
| CARDINAL SELF STORAGE | AT COST | 25,051 | 25,051 |
| CALDWELL MILL OPP FUND | AT COST | 211,989 | 211,989 |
| GOLDMAN SACHS MIDDLE MKT LENDING | AT COST | 196,338 | 281,689 |
| NPC IMPOSSIBLE II. LLC | AT COST | 107,875 | 148,704 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 12,479 | 10,244 | 10,244 |
| Description | Amount |
|---|---|
| FEDERAL TAXES PAID | 2,236 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 20 | 20 | ||
| OTHER MISCELLANEOUS EXPENSES | 5,747 | 5,747 | ||
| POSTAGE AND DELIVERY | 55 | 55 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCONIQ | 863 | 863 | |
| CARDINAL SELF-STORAGE | 10,065 | 10,065 | |
| CALDWELL MILL | -229 | -229 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 82,138 | 82,138 | ||
| INVESTMENT FEES - PASS THROUGH | 4,086 | 4,086 | ||
| CONSULTANT FEE | 3,000 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,774 | 1,774 |