| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - MARKS PANETH LLP | 25,296 | 12,648 | 12,648 | |
| ACCOUNTING FEES - MARKS PANETH LLP | 12,000 | 12,000 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 2011-01-01 | 901,892 | 202,230 | SL | 39.000000000000 | 23,125 | 23,125 | ||
| BUILDING IMPROVEMENTS- ROOF | 2011-12-31 | 23,200 | 5,057 | SL | 39.000000000000 | 595 | 595 | ||
| HVAC | 2014-07-31 | 43,870 | 6,656 | SL | 39.000000000000 | 1,125 | 1,125 | ||
| HVAC | 2018-12-05 | 59,448 | 1,548 | SL | 40.000000000000 | 1,486 | 1,486 | ||
| HVAC | 2020-12-16 | 157,750 | SL | 40.000000000000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ECM ASSET MANAGEMENT | 250,000 | 250,000 |
| ARRIN BACKGROUND INC | 60,000 | 60,000 |
| RARE MINERAL CORP | 250,000 | 250,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 901,892 | 225,355 | 676,537 | |
| BUILDING IMPROVEMENTS- ROOF | 23,200 | 5,652 | 17,548 | |
| HVAC | 43,870 | 7,781 | 36,089 | |
| HVAC | 59,448 | 3,034 | 56,414 | |
| HVAC | 157,750 | 0 | 157,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OPULENTIA, LLC | AT COST | 54,476 | 61,061 |
| RW ASSOCIATES | AT COST | 483,637 | 83,500 |
| FIRST IRON GROUP PLC | AT COST | 300,000 | 300,000 |
| MORGAN STANLEY | AT COST | 472,742 | 709,271 |
| TOURNAMENT | AT COST | 1,500,000 | 1,500,000 |
| SALUBRIOUS ASIA LLC | AT COST | 313,270 | 345,681 |
| INTERACTIVE BROKERS | AT COST | 10,177,873 | 10,660,907 |
| BONUS EVENTUS TWO LLC | AT COST | 1,292,449 | 5,381,150 |
| TELEPHONE REALTY CO. | AT COST | 773 | 0 |
| CHI RETAIL ASSOCIATES | AT COST | 3,954,119 | 4,313,929 |
| HEX PERFORMANCE | AT COST | 162,402 | 462,975 |
| ABNER PROPERTIES | AT COST | 2,067,338 | 2,754,951 |
| WINSLOW | AT COST | 898,184 | 1,274,832 |
| BONUS EVENTUS THREE LLC | AT COST | 200,117 | 905,200 |
| BONUS EVENTUS LLC | AT COST | 0 | 2,256,936 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - JEROME ROBBINS | 850 | 850 | 0 | |
| LEGAL FEES - ALEXANDER RICKS PLLC | 423 | 423 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID LEASING COMMISSIONS | 20,033 | 28,777 | 0 |
| UTILITY DEPOSIT- COLERAIN | 2,271 | 2,271 | 2,271 |
| Description | Amount |
|---|---|
| K1 BOOK TO TAX DIFFERENCES | 583 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPULENTIA, LLC- PASSTHROUGH PORTFOLIO DEDUCTIONS | 1,335 | 1,335 | 0 | |
| FILING FEES | 425 | 0 | 417 | |
| BONUS EVENTUS, LLC - PASSTHROUGH PORTFOLIO DEDUCTIONS | 2,297 | 2,297 | 0 | |
| SALUBRIOUS ASIA, LLC- PASSTHROUGH PORTFOLIO DEDUCTIONS | 7,513 | 7,513 | 0 | |
| SALUBRIOUS ASIA LLC- PASSTHROUGH INVESTMENT INTEREST | 511 | 511 | 0 | |
| BONUS EVENTUS II, LLC - PASSTHROUGH PORTFOLIO DEDUCTIONS | 48,757 | 48,757 | 0 | |
| OPULENTIA, LLC- INVESTMENT EXPENSE | 47 | 47 | 0 | |
| BONUS EVENTUS III, LLC - PASSTHROUGH | 24,817 | 24,817 | 0 | |
| PENALTIES | 236 | 0 | 0 | |
| OFFICE | 80,121 | 40,061 | 40,060 | |
| BROKERAGE FEES - REGAL | 10,369 | 10,369 | 0 | |
| HEX PERFORMANCE LLC - PASSTHROUGH | 107,852 | 107,852 | 0 | |
| CHI RETAIL ASSOCIATES - PASSTHROUGH (RENTAL) | 23,816 | 70,472 | 0 | |
| HEX PERFORMANCE - CASH CONTRIBUTION | 35 | 0 | 35 | |
| BONUS EVENTUS LLC - PASSTHROUGH | 25 | 25 | 0 | |
| BROKERAGE FEES - WINSLOW | 12,672 | 12,672 | 0 | |
| BROKERAGE FEES - INTERACTIVE | 9,135 | 9,135 | 0 | |
| BANK FEES | 3,069 | 3,069 | 0 | |
| TELEPHONE - CY LOSS | 48 | 48 | 0 | |
| ABNER PROPERTIES - CY RENTAL LOSS | 35,756 | 36,012 | 0 | |
| RW ASSOCIATES - CY LOSS | 9,975 | 9,975 | 0 | |
| ABNER PROPERTIES - UBIT DEDUCTION | 257 | 0 | 0 | |
| CHI RETAIL - UBIT DEDUCTION | 46,656 | 0 | 0 | |
| MEMBERSHIP FEES | 1,790 | 1,790 | 0 | |
| UTILITIES | 16,997 | 16,997 | 0 | |
| OPERATING & MAINTENANCE | 97,503 | 97,503 | 0 | |
| INSURANCE | 14,589 | 14,589 | 0 | |
| MANAGEMENT FEES - ROSEN EQUITIES | 39,708 | 39,708 | 0 | |
| ADMIN EXPENSE | 738 | 738 | 0 | |
| AMORTIZATION | 15,071 | 15,071 | 0 |
| Description | Amount |
|---|---|
| PARTNERS CAPITAL ADJUSTMENT | 134,260 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT- TENANTS | 11,583 | 15,160 |
| CASH OVERDRAFT | 931,884 | 1,081,396 |
| BONUS EVENTUS - NEGATIVE BASIS | 97,127 | 10,674 |
| DUE TO AFFILIATE | 0 | 50,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BONUS EVENTUS, LLC | 1,589 | 1,589 | 0 | |
| OPULENTIA | 564 | 564 | 0 | |
| BONUS EVENTUS 2, LLC | 1,618 | 1,618 | 0 | |
| SALUBRIOUS ASIA | 501 | 501 | 0 | |
| BONUS EVENTUS 3, LLC | 634 | 634 | 0 | |
| ROSEN EQUITIES | 6,180 | 6,180 | 0 | |
| DELAWRE CORP AGENCY | 50 | 50 | 0 | |
| BRIDGE SERVICE CORP | 577 | 577 | 0 | |
| PROFESSIONAL FEES - FINANCIAL SERVICES KELLER BARRETT & HIGGINS | 1,926 | 1,926 | 0 | |
| PROFESSIONAL FEES - TAX APPEAL FEES CTMI, LLC | 250 | 250 | 0 | |
| COMPUTER COSTS | 980 | 980 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALUBRIOUS ASIA LLC- FOREIGN TAXES PAID | 265 | 265 | 0 | |
| INTERACTIVE BROKERS- FOREIGN TAXES PAID | 33,517 | 33,517 | 0 | |
| FEDERAL INCOME TAXES | 10,000 | 0 | 0 | |
| REAL ESTATE TAXES | 120,351 | 120,351 | 0 |