| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 4812C0100 JPM CORE BOND FD - U | ||
| 921937603 VANGUARD TOT BD MKT | 2,205,301 | 2,380,566 |
| 92203J308 VANGUARD TTL INTL BN | 1,059,636 | 1,104,590 |
| 693390601 PIMCO SHORT-TERM FD- | ||
| 464287432 ISHARES 20+ YEAR TRE | 533,422 | 556,629 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 83002G108 SIX CIRCLES ULTR SHR | 293,989 | 294,577 |
| 693390841 PIMCO HIGH YIELD FUN | 755,217 | 830,191 |
| 74440Y884 PGIM HIGH YIELD-Q | 825,570 | 961,494 |
| 92206C771 VANGUARD MORTGAGE-BA | 294,467 | 294,141 |
| 92206C870 VANGUARD INT-TERM CO | 289,351 | 293,751 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 156782104 CERNER CORP | ||
| 256677105 DOLLAR GENERAL CORP | 28,018 | 81,176 |
| 302130109 EXPEDITORS INTL WASH | 13,870 | 35,381 |
| 438516106 HONEYWELL INTERNATIO | 26,180 | 61,045 |
| 464287465 ISHARES MSCI EAFE ET | 267,879 | 340,431 |
| 641069406 NESTLE SA-SPONS ADR | 17,794 | 36,518 |
| 681919106 OMNICOM GROUP | 50,850 | 43,971 |
| 693718108 PACCAR INC | 24,502 | 47,885 |
| 743315103 PROGRESSIVE CORP | 32,809 | 42,518 |
| 806857108 SCHLUMBERGER LTD | 60,314 | 24,340 |
| 854502101 STANLEY BLACK & DECK | ||
| 904767704 UNILEVER PLC-SPONSOR | 48,389 | 62,171 |
| 922908629 VANGUARD MID-CAP ETF | 791,673 | 1,573,520 |
| 20030N101 COMCAST CORP-CLASS A | 73,509 | 86,617 |
| 46625H100 JPMORGAN CHASE & CO | 33,166 | 61,248 |
| 78462F103 SPDR S&P 500 ETF TRU | 2,130,642 | 4,216,619 |
| 91324P102 UNITEDHEALTH GROUP I | 13,500 | 66,279 |
| G1151C101 ACCENTURE PLC-CL A | 7,174 | 34,480 |
| H84989104 TE CONNECTIVITY LTD | ||
| 084670702 BERKSHIRE HATHAWAY I | 47,562 | 114,080 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 74834L100 QUEST DIAGNOSTICS IN | 62,474 | 74,600 |
| 872540109 TJX COMPANIES INC | 30,052 | 59,071 |
| 256746108 DOLLAR TREE INC | 65,113 | 76,492 |
| 464287309 ISHARES S&P 500 GROW | 557,383 | 953,918 |
| 464287408 ISHARES S&P 500 VALU | 516,019 | 658,279 |
| 574599106 MASCO CORP | 65,843 | 94,535 |
| 693506107 PPG INDUSTRIES INC | 35,607 | 51,775 |
| 713448108 PEPSICO INC | 27,034 | 40,041 |
| 46641Q696 JPMORGAN BETABUILDER | 436,793 | 487,716 |
| 46641Q712 JPMORGAN BETABUILDER | 502,478 | 645,456 |
| 67077M108 NUTRIEN LTD | ||
| 83175M205 SMITH & NEPHEW PLC - | 42,198 | 47,062 |
| H1467J104 CHUBB LTD | 58,289 | 65,878 |
| 09857L108 BOOKING HOLDINGS INC | 55,525 | 69,045 |
| 14019V606 AMER FNDS INTL VNTG- | 189,962 | 265,947 |
| 40416M105 HD SUPPLY HOLDINGS I | ||
| 665859104 NORTHERN TRUST CORP | 45,065 | 46,943 |
| 808513105 SCHWAB (CHARLES) COR | 45,343 | 63,118 |
| 83002G306 SIX CIRCLES US UNCON | 1,387,299 | 1,835,740 |
| 83002G405 SIX CIRCLES INTL UNC | 978,835 | 1,052,326 |
| 844741108 SOUTHWEST AIRLINES C | ||
| G29183103 EATON CORP PLC | 44,846 | 58,028 |
| 291011104 EMERSON ELECTRIC CO | 12,908 | 22,102 |
| 315911750 FIDELITY 500 INDEX-I | 573,226 | 686,132 |
| 46434G103 ISHARES CORE MSCI EM | 382,347 | 429,007 |
| 46641Q720 JPMORGAN BETABUILDER | 363,980 | 425,286 |
| 500472303 KONINKLIJKE PHILIPS | 55,981 | 65,004 |
| 595112103 MICRON TECHNOLOGY IN | 30,608 | 45,709 |
| 835699307 SONY CORP-SPONSORED | 53,361 | 81,689 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 425955911 RIVERSTONE GLOBAL EN | AT COST | 327,628 | 134,211 |
| 468213962 DFJ GROWTH 2013 PRIV | AT COST | 229,615 | 1,055,732 |
| 482924925 KKR NORTH AMERICA XI | AT COST | 420,298 | |
| 484981964 GSO PRIVATE INVESTOR | AT COST | 61,123 | 47,041 |
| 510000920 LC ASIA PRIVATE INVE | AT COST | 242,645 | |
| 811711969 STARWOOD SOF IX PRIV | AT COST | 139,163 | |
| 827994922 SILVER LAKE PARTNERS | AT COST | 86,815 | 745,952 |
| 976491910 THE WINTON FUND LIMI | |||
| 986903920 SCULPTOR OF II PRIVA | AT COST | 125,159 | 245,344 |
| 8V1304918 STARWOOD SOF XI PRIV | AT COST | 195,232 | 203,597 |
| 179172911 CRP VIII (CARLYLE) P | AT COST | 103,815 | 111,836 |
| 4RF012923 CD&R FUND X PRIVATE | AT COST | 138,539 | 200,439 |
| 551252919 ARES PCS PRIVATE INV | AT COST | 182,105 | 210,232 |
| 270214084 BLACKSTONE - GSO CAP | AT COST | 68,820 | |
| 464287564 ISHARES COHEN & STEE | AT COST | 298,129 | 326,190 |
| 651912933 NEWBROOK CAPITAL OFF | AT COST | 590,000 | 758,955 |
| 98672C914 BREP ASIA II PRIVATE | AT COST | 107,256 | 117,261 |
| HFGHLARZ4 GOOD HILL OVERSEAS F | |||
| HFLCPBGP7 LAKEWOOD CAPITAL OFF | |||
| HFLCPBNF1 LAKEWOOD CAPITAL OFF | |||
| HFTACAPL8 TACONIC OPPORTUNITY | AT COST | 400,000 | 433,132 |
| HFTPPBQN4 THIRD POINT OFFSHORE | AT COST | 400,000 | 463,913 |
| HFVARANA5 VARDE CREDIT PARTNER | AT COST | 400,000 | 409,837 |
| HFWNTBRA8 THE WINTON FUND LIMI | |||
| 2F7F6S982 FORT GLOBAL OFFSHORE | |||
| 2F7G6S915 FORT GLOBAL OFFSHORE | |||
| 325628915 BSREP III (BROOKFIEL | AT COST | 182,439 | 179,660 |
| 426315917 BREP IX PRIVATE INVE | AT COST | 114,433 | 132,385 |
| 612312918 WP GROWTH PRIVATE IN | AT COST | 248,600 | 247,128 |
| 632569919 AP X PRIVATE INVESTO | AT COST | 5,400 | 5,400 |
| HFMRNAKM9 MARINER ATLANTIC, LT | |||
| 2F7F6S966 FORT GLOBAL OFFSHORE | AT COST | 450,000 | 470,555 |
| 456297944 LAKEWOOD CAPITAL OFF | AT COST | 600,000 | 585,278 |
| 523642916 GOOD HILL OVERSEAS F | AT COST | 300,000 | 302,210 |
| 5M4217912 MARINER ATLANTIC, LT | AT COST | 300,000 | 352,073 |
| HEBHDAA89 BREVAN HOWARD FUND L | AT COST | 13,323 | |
| HEBHDABC9 BREVAN HOWARD FUND L | AT COST | 300,000 | 288,589 |
| PEASFAAC6 ASF VIII PRIVATE INV | AT COST | 101,345 | 110,480 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 29,748 |
| ROUNDING | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 77 | 0 |
| Description | Amount |
|---|---|
| 2019 TRANSACTIONS POSTED IN 2020 | 28,693 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 6,339 | 6,339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 870 | 870 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 19,634 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 17,493 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,543 | 6,543 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 682 | 682 | 0 |