| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VT CPA Firm Accounting/Tax | 5,395 | 4,316 | 1,079 | |
| Payroll Processor Payroll Services | 630 | 95 | 535 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Laptop computer | 2009-12-04 | 2,440 | 2,440 | SL | 5.000000000000 | 0 | |||
| Laptop computer | 2010-09-29 | 962 | 962 | SL | 3.000000000000 | 0 | |||
| Laptop computer | 2012-02-04 | 2,373 | 2,373 | SL | 3.000000000000 | 0 | |||
| Mac computer | 2014-07-18 | 1,580 | 1,580 | SL | 3.000000000000 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Held Securities & LTCGD | Purchased | Unrelated Third Parties | 3,425,929 | 2,861,975 | Cost | 0 | 563,954 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Blue Ridge Discovery Center Inc. | 200,000 | 200,000 |
| John Deere | 257,427 | 257,427 |
| Self-Help Federal Credit Union | 518,770 | 518,770 |
| SUN Initiative Financing, LLC II | 25,000 | 25,000 |
| The Skinny Pancake | 50,000 | 50,000 |
| Vermont Community Loan Fund | 70,000 | 70,000 |
| Vermont Natural Coatings, Inc. | 50,000 | 50,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Accell Group | 72,481 | 72,481 |
| Alcon Inc. | 131,960 | 131,960 |
| Amgen Inc. | 74,724 | 74,724 |
| Automatic Data Processing Inc. | 264,300 | 264,300 |
| Biogen Inc. | 238,739 | 238,739 |
| Camden International Corp. | 143,120 | 143,120 |
| Century Bancorp | 296,289 | 296,289 |
| Christian Hansen Holdings | 127,900 | 127,900 |
| Cisco Systems Inc. | 100,687 | 100,687 |
| Colgate-Palmolive Company | 171,020 | 171,020 |
| Dentsply Sirona Inc. | 126,973 | 126,973 |
| Federal Agri 5.75% PFD | 87,208 | 87,208 |
| General Mills Inc. | 320,460 | 320,460 |
| Koninklijke Ahold N.V. | 276,266 | 276,266 |
| Nokia Corp. | 109,402 | 109,402 |
| Nomad Foods Ltd. | 118,584 | 118,584 |
| Quest Diagnostic Inc. | 105,465 | 105,465 |
| Sanofi | 284,737 | 284,737 |
| Sprouts Farmers Markets | 120,600 | 120,600 |
| Suez | 196,400 | 196,400 |
| Telia Company | 254,627 | 254,627 |
| Telus Corporation | 300,960 | 300,960 |
| Unilever | 412,862 | 412,862 |
| United Utilities | 87,465 | 87,465 |
| Vestas Wind Systems | 334,433 | 334,433 |
| Vodafone Group | 229,402 | 229,402 |
| Cooperative Regions of Organic Producer Pools Cl E | 100,000 | 100,000 |
| High Mowing Seed Co. PFD | 100,010 | 100,010 |
| Solar Communities Inc. | 297,750 | 297,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Hannon Armstrong Sustainable REIT | 294,950 | 294,950 | |
| Healthpeak Properties Inc. REIT | 232,771 | 232,771 | |
| Healthcare Trust of America REIT | 261,630 | 261,630 | |
| Physicians Realty Trust REIT | 106,711 | 106,711 | |
| Stag Industrial Inc. REIT | 93,960 | 93,960 | |
| Income & Impact Fund, LLC | 106,742 | 106,742 | |
| Iroquois Valley Farmland REIT | 98,175 | 98,175 | |
| Northeast Kingdom Tasting Center, LLC | 35,715 | 35,715 | |
| Patient Capital Collaborative '11, LP | 13,318 | 13,318 | |
| Safer Made LP | 34,497 | 34,497 | |
| Sunwealth Note Pool 2 LLC | 63,120 | 63,120 | |
| The Lyme Forest Fund III TE LP | 28,107 | 28,107 | |
| The Lyme Forest Fund IV TE LP | 85,510 | 85,510 | |
| The Lyme Forest Fund V TE LP | 215,614 | 215,614 | |
| VSJF Flexible Capital Fund L3C | 47,202 | 47,202 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 7,355 | 7,355 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Excise Tax Refund Receivable | 18,068 | 8,026 | 8,026 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Memberships | 1,950 | 0 | 1,950 | |
| Office Expenses | 1,097 | 160 | 937 | |
| Other Investment Expenses | 6,812 | 6,807 | 0 | |
| Technology Expenses | 39,452 | 0 | 39,452 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ordinary Gains from Partnerships | 4,165 | 4,165 | |
| Other Partnership Gains | 774 | 774 | |
| Partnership Rental Losses | -2,607 | -2,607 | |
| Passthrough Unrelated Business Losses | -2,923 | 0 | |
| Tax-Exempt Income | 466 | 0 |
| Description | Amount |
|---|---|
| Unrealized Gains on Investments | 27,858 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VT Investment Managers Investment Management | 67,002 | 67,002 | 0 | |
| VT Consultants Strategic Planning | 20,431 | 0 | 20,431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes and ADR Fees | 16,979 | 16,979 | 0 | |
| Payroll Taxes | 6,656 | 998 | 5,658 | |
| Excise Tax | 10,042 | 0 | 0 |