| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,500 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2017-07-07 | 4,202,400 | 269,385 | S/L | 39.0000 | 107,753 | 107,753 | ||
| EXAM ROOM EQUIPMENT | 2017-07-07 | 4,458 | 1,592 | S/L | 7.0000 | 637 | 637 | ||
| REFRIGERATOR | 2017-06-07 | 1,300 | 480 | S/L | 7.0000 | 185 | 185 | ||
| COMPUTER SOFTWARE | 2017-06-21 | 1,000 | 357 | S/L | 7.0000 | 143 | 143 | ||
| SIGNAGE | 2017-07-07 | 1,000 | 357 | S/L | 7.0000 | 143 | 143 | ||
| BUILDING SIGN | 2017-05-26 | 975 | 360 | S/L | 7.0000 | 139 | 139 | ||
| WASHERS AND DRYERS | 2017-07-07 | 31,008 | 11,074 | S/L | 7.0000 | 4,430 | 4,430 | ||
| COMPUTER EQUIPMENT | 2017-07-07 | 4,799 | 1,714 | S/L | 7.0000 | 685 | 685 | ||
| COMPUTER MONITORS | 2017-07-07 | 1,161 | 414 | S/L | 7.0000 | 166 | 166 | ||
| REFRIGERATOR & 2 MICROWAVES | 2017-04-27 | 1,300 | 495 | S/L | 7.0000 | 186 | 186 | ||
| EQUIPMENT FROM PATTERSON | 2017-06-09 | 3,932 | 1,451 | S/L | 7.0000 | 562 | 562 | ||
| 2 SMALL REFRIGERATORS | 2017-09-26 | 647 | 208 | S/L | 7.0000 | 92 | 92 | ||
| PET POINT SOFTWARE | 2017-09-26 | 1,000 | 321 | S/L | 7.0000 | 143 | 143 | ||
| SWANN 24-CHANNEL CAMERAS | 2017-09-26 | 2,300 | 739 | S/L | 7.0000 | 329 | 329 | ||
| 2 DRAWER FIRE RESISTENT CABINET-BLACK | 2017-09-26 | 799 | 257 | S/L | 7.0000 | 114 | 114 | ||
| 36X24X78 HD STORAGE CABINET-BLACK | 2017-09-26 | 525 | 169 | S/L | 7.0000 | 75 | 75 | ||
| SMALL EQUIPMENT | 2017-09-26 | 2,483 | 798 | S/L | 7.0000 | 355 | 355 | ||
| CAMERA SYSTEM INSTALLATION | 2017-07-17 | 13,557 | 4,680 | S/L | 7.0000 | 1,937 | 1,937 | ||
| DOG GATES | 2017-07-07 | 450 | 161 | S/L | 7.0000 | 64 | 64 | ||
| OFFICE EQUIPMENT | 2017-07-07 | 986 | 352 | S/L | 7.0000 | 141 | 141 | ||
| EQUIPMENT | 2017-05-24 | 7,485 | 2,762 | S/L | 7.0000 | 1,070 | 1,070 | ||
| KENNELS | 2017-07-07 | 212,896 | 76,034 | S/L | 7.0000 | 30,414 | 30,414 | ||
| CLIPPING TABLE | 2017-04-27 | 1,268 | 483 | S/L | 7.0000 | 181 | 181 | ||
| FURNITURE | 2017-04-12 | 5,270 | 2,070 | S/L | 7.0000 | 753 | 753 | ||
| EQUIPMENT FROM PATTERSON | 2017-06-26 | 3,932 | 1,404 | S/L | 7.0000 | 562 | 562 | ||
| EQUIPMENT FROM PATTERSON | 2017-07-17 | 6,529 | 2,254 | S/L | 7.0000 | 933 | 933 | ||
| TABLES (18) | 2017-04-02 | 772 | 424 | S/L | 5.0000 | 155 | 155 | ||
| CHAIRS | 2017-05-10 | 1,254 | 478 | S/L | 7.0000 | 179 | 179 | ||
| LAND | 2016-06-30 | 137,000 | |||||||
| FENCING | 2017-07-07 | 16,355 | 2,726 | S/L | 15.0000 | 1,090 | 1,090 | ||
| LANDSCAPING/GRAVEL | 2017-07-07 | 13,888 | 2,315 | S/L | 15.0000 | 926 | 926 | ||
| 8 SWANN CAMERAS/INSTALLATION | 2018-03-13 | 2,499 | 654 | S/L | 7.0000 | 357 | 357 | ||
| SPEAKERS/INSTALLATION | 2018-03-13 | 2,832 | 742 | S/L | 7.0000 | 404 | 404 | ||
| CONCRETE | 2019-06-12 | 1,800 | 70 | S/L | 15.0000 | 120 | 120 | ||
| DESKS | 2019-06-14 | 1,150 | 96 | S/L | 7.0000 | 164 | 164 | ||
| MARKETING COMPUTERS | 2019-06-14 | 1,572 | 183 | S/L | 5.0000 | 315 | 315 | ||
| TOOLCAT | 2019-10-23 | 60,455 | 1,439 | S/L | 7.0000 | 8,637 | 8,637 | ||
| TURF | 2020-07-07 | 149,493 | S/L | 15.0000 | 4,983 | 4,983 | |||
| LAWN MOWER | 2020-06-16 | 1,200 | S/L | 5.0000 | 120 | 120 | |||
| SNOWBLOWER | 2020-12-23 | 850 | S/L | 5.0000 | |||||
| TOOLCAT ATTACHMENTS | 2020-01-31 | 6,153 | S/L | 5.0000 | 1,128 | 1,128 | |||
| VETERANS MEMORIAL | 2020-08-20 | 4,386 | S/L | 15.0000 | 97 | 97 | |||
| FENCE | 2000-07-12 | 12,352 | S/L | 15.0000 | 823 | 823 | |||
| KENNELS | 2020-05-19 | 20,441 | S/L | 15.0000 | 795 | 795 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STIFEL INVESTMENTS | FMV | 2,930,184 | 2,930,184 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4,810,912 | 561,983 | 4,248,929 | 4,248,929 | |
| 137,000 | 137,000 | 137,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 108,857 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 1,089 | 436 | 653 | |
| PERMITS AND FEES | 65 | 65 | ||
| DUES AND SUBSCRIPTIONS | 326 | 326 | ||
| POSTAGE AND FREIGHT | 512 | 50 | 462 | |
| BANK FEES | 4,615 | 4,615 | ||
| MISCELLANEOUS | 65 | 65 | ||
| SUPPLIES | 61,033 | 6,104 | 54,929 | |
| VETERINARY | 10,720 | 10,720 | ||
| INSURANCE | 32,086 | 14,888 | 17,198 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM | 162,200 | 162,200 | |
| FUNDRAISING | 3,498 | 3,498 | |
| OTHER INCOME | 3,736 | 3,736 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 105,679 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 154 | |
| ACCRUED WAGES | 12,553 | 14,309 |
| ACCRUED VACATION | 9,133 | 12,033 |
| GIFT CERTIFICATES | 49 | |
| SALES TAX PAYABLE | 13,295 | 323 |
| DEFERRED INCOME TAX LIABILITY | 5,033 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 9,137 | 9,137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 6,536 | 6,536 |