| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,800 | 4,800 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE LIGHTING | 2017-11-01 | 61,194 | 18,941 | SL | 7.000000000000 | 8,742 | 0 | 8,742 | |
| OFFICE BUILDOUT | 2017-11-01 | 254,938 | 36,825 | SL | 15.000000000000 | 16,996 | 0 | 16,996 | |
| ARCHITECT FEES | 2017-11-01 | 45,218 | 6,532 | SL | 15.000000000000 | 3,015 | 0 | 3,015 | |
| COMPUTERS | 2017-11-01 | 7,027 | 3,044 | SL | 5.000000000000 | 1,405 | 0 | 1,405 | |
| PRINTER | 2017-11-01 | 1,238 | 537 | SL | 5.000000000000 | 248 | 0 | 248 | |
| OFFICE FURNITURE | 2017-11-01 | 53,989 | 16,711 | SL | 7.000000000000 | 7,713 | 0 | 7,713 | |
| OFFICE LIGHTING | 2018-01-01 | 76,790 | 21,940 | SL | 7.000000000000 | 10,970 | 0 | 10,970 | |
| COMPUTERS | 2018-01-01 | 14,023 | 5,610 | SL | 5.000000000000 | 2,805 | 0 | 2,805 | |
| PRINTER | 2018-01-01 | 5,008 | 2,004 | SL | 5.000000000000 | 1,002 | 0 | 1,002 | |
| OFFICE BUILDOUT | 2018-01-01 | 42,225 | 5,630 | SL | 15.000000000000 | 2,815 | 0 | 2,815 | |
| OFFICE FURNITURE | 2018-01-01 | 86,103 | 24,600 | SL | 7.000000000000 | 12,300 | 0 | 12,300 | |
| ARCHITECT FEES | 2018-01-01 | 1,313 | 176 | SL | 15.000000000000 | 88 | 0 | 88 | |
| OFFICE BUILDOUT | 2019-01-01 | 19,473 | 1,298 | SL | 15.000000000000 | 1,298 | 0 | 1,298 | |
| OFFICE FURNITURE | 2020-01-01 | 15,057 | SL | 7.000000000000 | 2,151 | 0 | 2,151 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE LIGHTING | 61,194 | 27,683 | 33,511 | 33,511 |
| OFFICE BUILDOUT | 254,938 | 53,821 | 201,117 | 201,117 |
| ARCHITECT FEES | 45,218 | 9,547 | 35,671 | 35,671 |
| COMPUTERS | 7,027 | 4,449 | 2,578 | 2,578 |
| PRINTER | 1,238 | 785 | 453 | 453 |
| OFFICE FURNITURE | 53,989 | 24,424 | 29,565 | 29,565 |
| OFFICE LIGHTING | 76,790 | 32,910 | 43,880 | 43,880 |
| COMPUTERS | 14,023 | 8,415 | 5,608 | 5,608 |
| PRINTER | 5,008 | 3,006 | 2,002 | 2,002 |
| OFFICE BUILDOUT | 42,225 | 8,445 | 33,780 | 33,780 |
| OFFICE FURNITURE | 86,103 | 36,900 | 49,203 | 49,203 |
| ARCHITECT FEES | 1,313 | 264 | 1,049 | 1,049 |
| OFFICE BUILDOUT | 19,473 | 2,596 | 16,877 | 16,877 |
| OFFICE FURNITURE | 15,057 | 2,151 | 12,906 | 12,906 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,580 | 6,580 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRANDING & MISC OFFICE EXPENSES | 1,323 | 0 | 0 | 0 |
| INSURANCE | 4,676 | 0 | 0 | 0 |
| MISC OFFICE EXPENSES | 3,716 | 0 | 0 | 0 |
| BANK SERVICE CHARGES | 7,046 | 7,046 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RUANE, CUNNIFF & GOLDFARB FEES | 18,322 | 18,322 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,242 | 1,242 | 0 | 0 |
| FEDERAL TAXES | 50,327 | 0 | 0 | 0 |
| PAYROLL TAXES | 10,159 | 0 | 0 | 0 |
| PROPERTY TAXES | 4,173 | 0 | 0 | 0 |