| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 15,375 | 15,375 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HC GROWTH EQUITY PORTFOLIO | FMV | 1,309,687 | 3,276,692 |
| HC VALUE EQUITY PORTFOLIO | FMV | 936,609 | 2,214,001 |
| HC PRIVATE EQUITY VII OFFSHORE | FMV | 0 | 246,332 |
| HC INTERNATIONAL EQUITY PORTFOLIO | FMV | 2,687,417 | 3,535,939 |
| LIFE INSURANCE POLICY | FMV | 2,333,870 | 3,426,675 |
| INVESTMENT IN FAIRVIEW FUND, I LP | FMV | 94,531 | 97,704 |
| INVESTMENT IN CLEVELAND CAPITAL | FMV | 1,568,142 | 1,479,093 |
| HC EMERGING MARKETS | FMV | 1,403,562 | 1,761,233 |
| HC CAPITAL TRUST FIXED INCOME OPPORTUNITY | FMV | 954,267 | 1,084,557 |
| HC CAPITAL TRUST US CORP FIXED INCOME SECURITIES | FMV | 620,515 | 685,252 |
| HC CAPITAL TRUST US GOVN FIXED INCOME SECURITIES | FMV | 576,232 | 598,215 |
| HC CAPITAL TRUST US MORTGAGE ASSET BACKED | FMV | 549,829 | 545,533 |
| HANSEN INC LIQUIDATING TRUST | FMV | 110,963 | 154,023 |
| HC PRIVATE EQUITY VI OFFSHORE | FMV | 0 | 536,516 |
| HIRTLE CALLAGHAN PE FUND 2020 LTD | FMV | 12,313 | 12,313 |
| Description | Amount |
|---|---|
| ADJUSTMENTS TO INVESTMENT BALANCES | 169,070 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME(LOSS) | -293 | -293 | -293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MELLON BANK/CITIZENS BANK FEES | 18 | 18 | 0 | |
| DEUTSCHE BANK | 77,867 | 77,867 | 0 | |
| PARTNERSHIPS | 8,470 | 8,470 | 0 | |
| FEES | 814 | 814 | 0 | |
| MANAGEMENT FEES | 32,074 | 32,074 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL AND STATE TAXES | 15,389 | 15,389 | 0 | |
| FOREIGN TAXES | 16,945 | 16,945 | 0 |