| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,961 | 13,961 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PENN SQUARE | FMV | 64,097 | 64,097 |
| NOTHERN TRUST - WESTFIELD | FMV | 7,651,159 | 7,651,159 |
| GOLDMAN SACHS DISTRESSED | FMV | 78,064 | 78,064 |
| GOLDMAN SACHS VINTAGE | FMV | 75,995 | 75,995 |
| SMITH BARNEY - HAMILTON LANE | FMV | 77,875 | 77,875 |
| ADABELLE CAPITAL II | FMV | 57,602,629 | 57,602,629 |
| LORD ABBETT | FMV | 443,658 | 443,658 |
| PRUDENTIAL ST BOND FUND | FMV | 15,366,795 | 15,366,795 |
| LAZARD | FMV | 4,105,389 | 4,105,389 |
| CALAMOS | FMV | 2,177,686 | 2,177,686 |
| GARDNER RUSSO | FMV | 2,212,864 | 2,212,864 |
| SJC OFFSHORE | FMV | 3,110,659 | 3,110,659 |
| DONALD SMITH | FMV | 2,013,460 | 2,013,460 |
| MD SASS | FMV | 1,870,965 | 1,870,965 |
| BAHL & GAYNOR | FMV | 5,137,461 | 5,137,461 |
| NEUBERGER BERMAN | FMV | 5,586,173 | 5,586,173 |
| Description | Amount |
|---|---|
| TAX INCOME IN EXCESS OF BOOK INCOME | 3,398,927 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 5,833 | 5,833 | ||
| BANK SERVICE CHARGES | 1,366 | 1,366 | ||
| TELECOMMUNICATIONS | 371 | 371 | ||
| COMPUTER EXPENSES | 12,772 | 12,772 | ||
| POSTAGE | 14 | 14 | ||
| DUES & FEES | ||||
| OFFICE SUPPLIES |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CALAMOS GLOBAL OPPORTUNITIES | 248,451 | 248,451 | |
| SJC ONSHORE DIRECT LENDING II | 5,567 | 5,567 | |
| SJC ONSHORE DIRECT LENDING 3 | 216,240 | 216,240 | |
| PENN SQUARE GLOBAL R/E FUND I | 3,871 | 3,871 | |
| ADABELLE SUBPART F INCOME | 5,073,917 | 5,073,917 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED APPRECIATION | 4,566,206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT & CUSTODIAL FEES | 335,726 | 335,726 | ||
| INVESTMENT OPERATING EXPENSES | 36,322 | 36,322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF TAXES | 49,996 | |||
| FOREIGN TAXES WITHHELD FROM DIVI | 22,419 | 22,419 | ||
| OTHER TAXES |