| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,000 | 500 | 0 | 500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2011-03-18 | 90,000 | 19,810 | SL | 39.000000000000 | 2,308 | 0 | 2,308 | |
| ROOF | 2012-05-14 | 250,836 | 49,312 | SL | 39.000000000000 | 6,432 | 0 | 6,432 | |
| HVAC | 2012-05-14 | 57,336 | 11,270 | SL | 39.000000000000 | 1,470 | 0 | 1,470 | |
| PTAC | 2013-01-01 | 170,375 | 30,583 | SL | 39.000000000000 | 4,369 | 0 | 4,369 | |
| ADDL BUILDING COSTS | 2012-01-15 | 55,000 | 11,280 | SL | 39.000000000000 | 1,410 | 0 | 1,410 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 90,000 | 22,118 | 67,882 | |
| ROOF | 250,836 | 55,744 | 195,092 | |
| HVAC | 57,336 | 12,740 | 44,596 | |
| PTAC | 170,375 | 34,952 | 135,423 | |
| ADDL BUILDING COSTS | 55,000 | 12,690 | 42,310 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 72 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 8,914 | 0 | 0 | 8,914 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 2,175 | 1,087 | 0 | 1,088 |