| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,925 | 4,463 | 4,463 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO FDS TOTAL RETURN FUND | 1,840,004 | 1,807,596 |
| VANGUARD FTSE ALL WORLD EX-US ETF | 1,900,744 | 2,871,896 |
| VANGUARD TOTAL STOCK MARKET ETF | 2,801,571 | 7,333,257 |
| TCW TOTAL RETURN BOND FUND I | 1,447,369 | 1,486,861 |
| VANGUARD CORE BOND FUND | 1,173,477 | 1,158,866 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CERBERUS INT'L | 37,751 | 38,169 | 21,180 |
| CONAM 2017 MULTIFAMILY OPP | 172,973 | 150,904 | 248,382 |
| DAVIDSON KEMPNER PARTNERS | 2,784,668 | 1,937,844 | 1,978,855 |
| ABERDEEN VENTURE PARTNERS IV, L.P. | 254,519 | 199,527 | 64,762 |
| ABERDEEN PRIVATE EQUITY LP | 18,892 | 11,760 | 5,800 |
| ABERDEEN GLOBAL PARTNERS LP | 682,279 | 761,646 | 1,158,661 |
| FORTRESS CREDIT OPP | 205,365 | 188,655 | 174,948 |
| FORTRESS MSR | 64,967 | 49,002 | 74,704 |
| GREENLIGHT MASTERS OFFSHORE LTD | 1,000,000 | 1,000,000 | 2,475,511 |
| LYRICAL-ANTHEUS REALTY PARTNERS III, LP | 71,511 | 40,719 | 571,923 |
| ACKERBERG INV FUND II | 149,814 | 157,825 | 250,322 |
| GOLUB CAPITAL PTNRS II | 794,719 | 747,150 | 875,000 |
| GOLUB CAPITAL PTNRS 12 | 300,000 | 478,492 | 500,000 |
| VALOR EQUITY PTNRS IV | 721,521 | 809,855 | 1,475,267 |
| SHEPHERD INV. INTERNATIONAL LTD. | 195,358 | 195,358 | 6,462 |
| STYX INTERNATIONAL FUND, LTD | -656,768 | -658,948 | 42,870 |
| SUN CAPITAL PARTNERS V, LP | 220,402 | 202,423 | 159,645 |
| WALTON STREET REAL ESTATE IV, LP | 395,094 | 361,139 | 473,151 |
| FORTRESS REAL ESTATE OPPORTUNITES FUND III(B) LP | 225,070 | 191,215 | 103,448 |
| WALLEYE OPPORTUNITY FUND | 1,000,000 | 1,000,000 | 1,204,612 |
| WHITEHAVEN CREDIT OPPORTUNITY | 1,000,000 | 1,000,000 | 1,400,447 |
| JCR BEL AIR TC INVESTORS LLC | 0 | 100,352 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH CONTRIBUTIONS | 105 | 0 | 91 | |
| DUES & SUBSCRIPTIONS | 5,990 | 827 | 5,163 | |
| PASSTHROUGH INVESTMENT INT. EXP. | 12,426 | 12,334 | 0 | |
| PASSTHROUGH INVESTMENT EXPENSES | 35,201 | 35,201 | 0 | |
| PASSTHROUGH NONDEDUCTIBLE | 749 | 0 | 0 | |
| PASSTHROUGH OTHER EXPENSES | 56,712 | 56,422 | 0 | |
| REFUND FROM CANCELLED TRAVEL | -1,713 | 0 | -1,713 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH OTHER INCOME | 20,675 | 23,208 | 20,675 |
| PASSTHROUGH SEC. 1231, 988 & SUB PART F | 7,534 | 7,534 | 7,534 |
| PASSTHROUGH SEC. 1231, 988 & SUB PART F, UBI | 2,533 | 0 | 2,533 |
| PASSTHROUGH UBI | -19,578 | 0 | -19,578 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 199,039 | 199,039 | 0 | |
| ARL & ASSOCIATES | 146,293 | 0 | 146,293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 5,281 | 5,281 | 0 | |
| PASSTHROUGH FOREIGN TAXES PAID | 1,387 | 1,311 | 0 | |
| FEDERAL 990-PF PAYMENT | 8,600 | 0 | 0 | |
| FEDERAL UBIT PAYMENTS | 417 | 0 | 0 |