| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,455 | 7,228 | 7,227 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD S&P 500 ETF | 123,438 | 143,319 |
| SPYGLASS GROWTH FD INST | 83,419 | 108,629 |
| PARNASSUS MID CAP FUND INSTL | 98,462 | 116,994 |
| GQG EMERGING MKTS EQUITY FUND I | 84,221 | 103,951 |
| EDGEWOOD GROWTH FUND INSTI | 118,798 | 131,907 |
| AM FUNDS NEW WORLD FUND | 97,533 | 118,942 |
| AM FUNDS EUROPACIFIC GROWTH FUND | 145,057 | 179,784 |
| AKRE FOCUS FUND CLASS INSTL | 132,007 | 142,031 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIEDMONT PARTNERS FUND LLC | FMV | 16,779,293 | 23,302,627 |
| JOHN HANCOCK SEAPORT FUND CL I | AT COST | 189,886 | 199,880 |
| JOHN HANCOCK MULTI ASSET ABS RET I | AT COST | 135,359 | 138,097 |
| BNY MELLON GLOBAL REAL RETURN FUND CLASS I | AT COST | 66,329 | 70,441 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT OF SECURITIES CONTRIBUTED | 2,231,241 |
| BOOK TAX TIMING DIFFERENCE OTHER | 587 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PIEDMONT PARTNERS FUND LLC K-1 - MANAGEMENT FEES | 338,080 | 338,080 | 0 | |
| PIEDMONT PARTNERS FUND LLC K-1 - ORDINARY LOSS | 75,926 | 75,926 | 0 | |
| PIEDMONT PARTNERS FUND LLC K-1 - OTHER DEDUCTIONS | 634 | 634 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PIEDMOUNT PARTNERS FUND LLC K-1: OTHER INCOME | 29,423 | 29,423 | 29,423 |
| Description | Amount |
|---|---|
| BOOK TAX TIMING DIFFERENCE PIEDMONT PARTNERS LLC | 246,165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 14,253 | 14,253 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 35,000 | 0 | 0 | |
| FOREIGN TAXES | 13,362 | 13,362 | 0 |