| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,108 | 9,831 | 3,277 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL MOTORS FINL CO INC NOTE | 8,122 | 8,214 |
| WESTPAC BANKING CORPORATION NOTE | 4,884 | 5,035 |
| CITIGROUP INC NOTE | 7,931 | 8,093 |
| JPMORGAN CHASE & CO NOTE | 5,042 | 5,128 |
| MORGAN STANLEY MTN | 8,993 | 9,178 |
| KINDER MORGAN ENERGY PARTNERS NOTE | 8,397 | 8,395 |
| BANK AMER CORP MTN | 8,959 | 9,018 |
| BAND NEW YORK MELLON CORP MTN | 8,002 | 8,245 |
| COMCAST CORP NEW NOTE CALL | 8,787 | 8,802 |
| ENERGY TRANSFER OPERATING LP NOTE | 8,512 | 8,749 |
| COMMONSPIRIT HEALTH SERVIES 2019 BOND | 9,000 | 9,648 |
| GOLDMAN SACHS GROUP NOTE | 8,341 | 8,888 |
| CANADIAN NAT RES LTD MED TERM NOTE | 8,059 | 8,392 |
| ROYAL BK CDA NOTE | 9,050 | 9,444 |
| BOEING CO NOTE | 4,194 | 4,223 |
| AT&T INC NOTE | 8,159 | 8,549 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO INCOME FUND INSTITUTIONAL | AT COST | 103,063 | 103,974 |
| BRAMSHILL INCOME PRF FUND | AT COST | 99,970 | 104,518 |
| DOUBLELINE TOTAL RETURN BOND FUND | AT COST | 108,533 | 108,839 |
| VANGUARD INTL EQUITY INDEX FD INC | AT COST | 216,422 | 231,262 |
| VANGUARD INDEX FDS TOTAL STK | AT COST | 443,444 | 508,004 |
| REDWOOD-DAIROS REAL ESTATE FND | AT COST | 137,623 | 81,096 |
| KEYSTONE REAL ESTATE LENDING FND | AT COST | 238,494 | 280,557 |
| Description | Amount |
|---|---|
| PARTNERSHIP INCOME ADJUSTMENT | 6,467 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS FROM PASSTHROUGH | 13,516 | 13,516 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 17,459 | 17,459 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 274 | 274 | 0 |