| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KTC HEDGE PRODUCTS, LLC | AT COST | 160,550 | 190,222 |
| KTC STRATEGIC OPPS, LLC | AT COST | 93,503 | 136,942 |
| FRONTIER MFG GLOBAL EQUITY FUND | AT COST | 24,551 | 31,659 |
| OAKMARK GLOBAL SELECT FUND | AT COST | 26,284 | 31,387 |
| ISHARES MID-CAP ETF | AT COST | 40,410 | 47,115 |
| ISHARES S&P 500 VALUE EFT | AT COST | 126,783 | 143,126 |
| T ROWE PRICE INSTITUTIONAL LARGE-CAP CORE GROWTH FUND | AT COST | 22,246 | 188,379 |
| ISHARES RUSSELL 2000 ETF SMALL CAP | AT COST | 38,108 | 39,996 |
| ISHARES RUSSELL 2000 GROWTH EFT SMALL CAP | AT COST | 11,276 | 18,636 |
| DODGE & COX INTERNATIONAL STOCK FUND | AT COST | 68,339 | 82,854 |
| ISHARES MSCI EAFE ETF INTERNATIONAL DEV ALL | AT COST | 69,307 | 76,608 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 111,422 | 113,499 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES - BMO HARRIS BANK N.A. - 8814 | 540 | 540 | 0 | |
| NON-DEDUCTIBLE EXPENSES - KTC HEDGE PRODUCTS, LLC - FROM K-1 | 4 | 0 | 0 | |
| OTHER DEDUCTIONS - KTC HEDGE PRODUCTS, LLC - FROM K-1 | 3,382 | 3,382 | 0 | |
| PORTFOLIO DEDUCTIONS - KTC DEVELOPED INTERNATIONAL, LLC - FROM K-1 | 173 | 173 | 0 | |
| PORTFOLIO DEDUCTIONS - KTC HEDGE PRODUCTS, LLC - FROM K-1 | 536 | 536 | 0 | |
| PORTFOLIO DEDUCTIONS - KTC INTERNATIONAL EMERGING, LLC - FROM K-1 | 466 | 466 | 0 | |
| PORTFOLIO DEDUCTIONS - KTC LARGE GROWTH FUND, LLC - FROM K-1 | 185 | 185 | 0 | |
| PORTFOLIO DEDUCTIONS - KTC LARGE VALUE FUND, LLC - FROM K-1 | 608 | 608 | 0 | |
| PORTFOLIO DEDUCTIONS - KTC SMALL CAP FUND, LLC - FROM K-1 | 267 | 267 | 0 | |
| PORTFOLIO DEDUCTIONS - KTC STRATEGIC OPPS, LLC - FROM K-1 | 600 | 600 | 0 | |
| SECTION 59(E)(2) - KTC HEDGE PRODUCTS, LLC - FROM K-1 | 71 | 71 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SEC. 988 - KTC DEVELOPED INTERNATIONAL, LLC - FROM K-1 | 4 | 4 | 4 |
| OTHER INCOME - KTC HEDGE PRODUCTS, LLC - FROM K-1 | 2,590 | 2,590 | 2,590 |
| ORDINARY INCOME - KTC HEDGE PRODUCTS, LLC - FROM K-1 | -104 | -104 | -104 |
| CANCELLATION OF DEBT - KTC HEDGE PRODUCTS, LLC - FROM K-1 | 2 | 2 | 2 |
| SUBPART F INCOME - KTC HEDGE PRODUCTS, LLC - FROM K-1 | 3 | 3 | 3 |
| OTHER INCOME - KTC INTERNATIONAL EMERGING, LLC - FROM K-1 | 1,738 | 1,738 | 1,738 |
| SEC. 988 - KTC INTERNATIONAL EMERGING, LLC - FROM K-1 | 265 | 265 | 265 |
| OTHER INCOME - KTC STRATEGIC OPPS, LLC - FROM K-1 | -18 | -18 | -18 |
| UBTI ADJUSTMENT - KTC HEDGE PRODUCTS, LLC - FROM K-1 | 0 | 78 | 0 |
| UBTI ADJUSTMENT - KTC STRATEGIC OPPS, LLC - FROM K-1 - FROM K-1 | 0 | 46 | 0 |
| TAX REFUND | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - KTC DEVELOPED INTERNATIONAL, LLC - FROM K-1 | 126 | 126 | 0 | |
| FOREIGN TAXES - KTC HEDGE PRODUCTS, LLC - FROM K-1 | 109 | 109 | 0 | |
| FOREIGN TAXES - KTC INTERNATIONAL EMERGING, LLC - FROM K-1 | 191 | 191 | 0 | |
| FOREIGN TAXES - KTC SMALL CAP FUND, LLC - FROM K-1 | 2 | 2 | 0 | |
| FOREIGN TAXES - KTC STRATEGIC OPPS, LLC - FROM K-1 | 66 | 66 | 0 | |
| STATE TAXES - KTC HEDGE PRODUCTS, LLC - FROM K-1 | 0 | 0 | 0 | |
| STATE TAX PAID - OR | 194 | 169 | 0 | |
| FEDERAL TAX DEPOSIT | 8 | 0 | 0 |