| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,200 | 9,200 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WM. BLAIR CAPITAL PTRS VII | FMV | 4,095 | 4,168 |
| GP GLOBAL EQUITY STRATEGIES | FMV | 5,997,592 | 8,605,205 |
| GRESHAM - LOW VOLATILITY OFFSHORE | FMV | 2,509,278 | 4,380,812 |
| GRESHAM PRIVATE EQUITY I | FMV | 340,738 | 337,625 |
| GRESHAM PRIVATE EQUITY II | FMV | 765,596 | 3,215,146 |
| GEM REALTY FUND IV | FMV | 56,102 | 3,967 |
| GRESHAM CHINA OPPT. FUND I | FMV | 544,152 | 1,011,153 |
| 2011/12 PRIVATE EQUITY STRATEGIES | FMV | 604,712 | 929,494 |
| 2013 PRIVATE EQUITY STRATEGIES | FMV | 269,700 | 528,195 |
| GEM REALTY V | FMV | 518,303 | 548,029 |
| 2014 PRIVATE EQUITY STRATEGIES | FMV | 327,520 | 706,388 |
| GRESHAM OPPORT.GROWTH STRATEGIES OFFSHORE | FMV | 4,250,146 | 6,962,528 |
| 2015 PRIVATE EQUITY STRATEGIES | FMV | 396,264 | 928,466 |
| GRESHAM CHINA VENTURE | FMV | 686,819 | 2,049,891 |
| GRESHAM EMERGING MARKETS | FMV | 2,492,164 | 3,212,514 |
| 2016 PRIVATE EQUITY STRATEGIES | FMV | 598,392 | 887,179 |
| GEM REALTY FUND VI | FMV | 520,291 | 544,374 |
| 2017 PRIVATE EQUITY STRATEGIES | FMV | 289,413 | 947,005 |
| GP CHINA VENTURE CAP II | FMV | 536,881 | 800,518 |
| 2018 PRIVATE EQUITY STRATEGIES | FMV | 294,600 | 362,706 |
| GP 2019 PRIVATE EQUITY STRATEGIES | FMV | 389,025 | 446,713 |
| GP 2020 PRIVATE EQUITY STRATEGIES | FMV | 172,675 | 273,912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 666 | 666 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM GP GLOBAL EQUITIES STRATEGIES | 600,000 | ||
| DUE FROM TRIDENT CAPITAL FUND V | 11,025 | ||
| DEFERRED CAPITAL CALL | 3,165 | 33,588 | 33,588 |
| Description | Amount |
|---|---|
| PARTNERSHIPS-CAPITAL ACCOUNT ADJUSTMENT FOR TAX BASIS | 7,745,777 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUNDRY EXPENSES | 377 | 377 | 0 | |
| INTEREST EXPENSE - PASSTHRU | 21,648 | 21,648 | 0 | |
| MISC. PASSTHROUGH EXPENSES - 2% | 333,708 | 33,708 | 0 | |
| CONTRIBUTIONS - PASS THRU ENTITIES | 135 | 135 | 0 | |
| DUES AND SUBSCRIPTIONS | 3,832 | 3,832 | 0 | |
| GEM REALTY IV - PASSTHROUGH ORD. LOSS | 67 | 67 | 0 | |
| 2019 PRIVATE EQUITY STRAT. - PASSTHROUGH ORD. LOSS | 64 | 64 | 0 | |
| GEM REALTY III - PASSTHROUGH ORD. LOSS | 7,513 | 7,513 | 0 | |
| BUILDING REALTY - PASSTHROUGH ORD. LOSS | 1,011 | 1,011 | 0 | |
| 2017 PRIVATE EQUITY STRAT. - PASSTHROUGH ORD. LOSS | 6,668 | 6,668 | 0 | |
| 2018 PRIVATE EQUITY STRAT. - PASSTHROUGH ORD. LOSS | 1,912 | 1,912 | 0 | |
| GP EMERGING MARKETS - PASSTHROUGH ORD. LOSS | 22,940 | 22,940 | 0 | |
| NON DEDUCTIBLE - PASSTHROUGH | 2,137 | 2,137 | 0 | |
| 1350 LAKESHORE - PASSTHROUGH ORD. LOSS | 20,372 | 20,372 | 0 | |
| ROYALTY DEDUCTION - PASSTHROUGH | 8 | 8 | 0 | |
| 2016 PRIVATE EQUITY STRAT. - PASSTHROUGH ORD. LOSS | 1,513 | 1,513 | 0 | |
| GEM REALTY VI - PASSTHROUGH ORD. LOSS | 4,479 | 4,479 | 0 | |
| GEM REALTY V - PASSTHROUGH ORD. LOSS | 420 | 420 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP MISC. INCOME | 408 | 408 | 408 |
| 2013 PRIVATE EQUITY STRATEGIES | 775 | 775 | 775 |
| GRESHAM CHINA OPPT. FUND I | 2,515 | 2,515 | 2,515 |
| MISC. PARTNERSHIP ROYALTY INCOME | 90 | 90 | 90 |
| GRESHAM PRIVATE EQUITY II | 16,463 | 16,463 | 16,463 |
| GRESHAM PRIVATE EQUITY I | 1,796 | 1,796 | 1,796 |
| 2011/12 PRIVATE EQUITY STRATEGIES | 21,399 | 21,399 | 21,399 |
| GP GLOBAL EQUITY STRATEGIES | 105,735 | 105,735 | 105,735 |
| 2014 PRIVATE EQUITY STRATEGIES | 145 | 145 | 145 |
| 2015 PRIVATE EQUITY STRATEGIES | 2,424 | 2,424 | 2,424 |
| GP CHINA VENTURE CAPITAL | 51 | 51 | 51 |
| 2020 PRIVATE EQUITY STRATEGIES | 5 | 5 | 5 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BUILDING REALTY ASSOC. | 10,701 | 11,688 |
| 1350 LSD | 458,383 | 510,043 |
| GRESHAM LASALLE/JAPAN | 167,686 | 167,686 |
| GEM REALTY FUND III | 0 | 5,522 |
| DEFERRED LIABILIITY | 0 | 4,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 141,671 | 141,671 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 52,678 | 52,678 | 0 | |
| FOREIGN TAXES | 32,685 | 32,685 | 0 | |
| STATE INCOME TAXES | 4,446 | 4,446 | 0 |