| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,177 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CUMULATIVE CONSTRUCTION COSTS | 2008-01-01 | 8,363,082 | 2,579,317 | SL | 39.000000000000 | 214,438 | 0 | ||
| WOOD FLOORS | 2008-01-01 | 6,405 | 1,966 | SL | 39.000000000000 | 164 | 0 | ||
| DRAW #23 | 2008-01-01 | 2,352,371 | 720,864 | SL | 39.000000000000 | 60,317 | 0 | ||
| SHABAZZ GC | 2008-01-01 | 16,195 | 4,954 | SL | 39.000000000000 | 415 | 0 | ||
| GLASS WINDOWS | 2008-01-01 | 6,994 | 2,135 | SL | 39.000000000000 | 179 | 0 | ||
| FCL BUILDERS | 2008-01-01 | 68,005 | 20,753 | SL | 39.000000000000 | 1,744 | 0 | ||
| FCL BUILDERS | 2008-01-01 | 77,565 | 23,602 | SL | 39.000000000000 | 1,989 | 0 | ||
| 1532 PULASKI | 2011-01-01 | 53,190 | 12,068 | SL | 39.000000000000 | 1,364 | 0 | ||
| 1532 BUILDOUT | 2012-01-01 | 31,978 | 6,384 | SL | 39.000000000000 | 820 | 0 | ||
| 1532 BUILDOUT | 2012-04-30 | 164,136 | 31,654 | SL | 39.000000000000 | 4,209 | 0 | ||
| COMPUTERS | 2008-01-01 | 4,750 | 4,750 | SL | 5.000000000000 | 0 | 0 | ||
| BLINDS | 2008-01-01 | 9,000 | 9,000 | SL | 7.000000000000 | 0 | 0 | ||
| WIRELESS NETWORK | 2008-01-01 | 26,985 | 26,985 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2008-01-01 | 10,531 | 10,531 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2008-03-19 | 1,497 | 1,497 | SL | 7.000000000000 | 0 | 0 | ||
| SIGN | 2008-05-28 | 3,817 | 3,817 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2008-12-05 | 6,040 | 6,040 | SL | 7.000000000000 | 0 | 0 | ||
| APPLE COMPUTERS | 2007-09-14 | 157,441 | 157,441 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2009-01-26 | 3,339 | 3,339 | SL | 7.000000000000 | 0 | 0 | ||
| APPLE EQUIPMENT | 2009-03-11 | 3,419 | 3,419 | SL | 5.000000000000 | 0 | 0 | ||
| APPLE COMPUTERS | 2016-07-01 | 18,725 | 13,418 | SL | 5.000000000000 | 3,745 | 0 | ||
| LAND | 2008-01-01 | 341,041 | L | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MANAGED ACCOUNTS | AT COST | 2,990,988 | 4,332,034 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CUMULATIVE CONSTRUCTION COSTS | 8,363,082 | 2,793,755 | 5,569,327 | 5,569,327 |
| WOOD FLOORS | 6,405 | 2,130 | 4,275 | 4,275 |
| DRAW #23 | 2,352,371 | 781,181 | 1,571,190 | 1,571,190 |
| SHABAZZ GC | 16,195 | 5,369 | 10,826 | 10,826 |
| GLASS WINDOWS | 6,994 | 2,314 | 4,680 | 4,680 |
| FCL BUILDERS | 68,005 | 22,497 | 45,508 | 45,508 |
| FCL BUILDERS | 77,565 | 25,591 | 51,974 | 51,974 |
| 1532 PULASKI | 53,190 | 13,432 | 39,758 | 39,758 |
| 1532 BUILDOUT | 31,978 | 7,204 | 24,774 | 24,774 |
| 1532 BUILDOUT | 164,136 | 35,863 | 128,273 | 128,273 |
| COMPUTERS | 4,750 | 4,750 | 0 | 0 |
| BLINDS | 9,000 | 9,000 | 0 | 0 |
| WIRELESS NETWORK | 26,985 | 26,985 | 0 | 0 |
| FURNITURE | 10,531 | 10,531 | 0 | 0 |
| OFFICE EQUIPMENT | 1,497 | 1,497 | 0 | 0 |
| SIGN | 3,817 | 3,817 | 0 | 0 |
| FURNITURE | 6,040 | 6,040 | 0 | 0 |
| APPLE COMPUTERS | 157,441 | 157,441 | 0 | 0 |
| FURNITURE | 3,339 | 3,339 | 0 | 0 |
| APPLE EQUIPMENT | 3,419 | 3,419 | 0 | 0 |
| APPLE COMPUTERS | 18,725 | 17,163 | 1,562 | 1,562 |
| LAND | 341,041 | 0 | 341,041 | 341,041 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,452 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 75,383 | 0 | 75,383 | |
| INSURANCE | 20,669 | 0 | 20,669 | |
| OFFICE EXPENSE | 1,416 | 0 | 1,416 | |
| POSTAGE AND SHIPPING | 2,006 | 0 | 2,006 | |
| BANK CHARGES | 356 | 356 | 0 | |
| SECURITY | 60,152 | 0 | 60,152 | |
| MAINTENANCE | 37,455 | 0 | 37,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,235 | 9,235 | 0 | |
| CONSULTANTS | 60,000 | 0 | 60,000 |