| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 1,950 | 0 | 0 | 1,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture & Fixtures | 2010-06-01 | 47,812 | 45,422 | SL | 5.00 % | 2,390 | |||
| Buildings | 2010-06-01 | 414,039 | 101,740 | SL | 2.56 % | 10,616 | |||
| Furniture & Fixtures | 2011-02-20 | 19,255 | 17,009 | SL | 10.00 % | 1,926 | |||
| Furniture | 2013-02-15 | 1,401 | 969 | SL | 10.00 % | 140 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 68,468 | 67,856 | 612 | 10,000 |
| Machinery and Equipment | 3,962 | 3,962 | 500 | |
| Buildings | 414,039 | 112,356 | 301,683 | 562,500 |
| Land | 34,900 | 34,900 | 187,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Automobile Expense | 1,410 | 1,410 | ||
| Board Meeting Expense | 424 | 424 | ||
| Donor Development | 1,694 | 1,694 | ||
| Dues & Subscription | 181 | 181 | ||
| Equipment | 694 | 694 | ||
| Expense Reimbursement | 78 | 78 | ||
| Filing Fees and Registrations | 164 | 164 | ||
| Food and Beverage B&B | 2,133 | 2,133 | ||
| Furnishings | 731 | 731 | ||
| Insurance | 3,858 | 3,858 | ||
| Landscaping | 188 | 188 | ||
| Marketing & Advertising | 251 | 251 | ||
| Ministry Expenses | 55 | 55 | ||
| Miscellaneous Expenses | 866 | 866 | ||
| Postage & Delivery | 89 | 89 | ||
| Ranch & Horse Supplies | 4,664 | 4,664 | ||
| Ranch Caretaker | 289 | 289 | ||
| Repairs & Maintenance | 16,538 | 16,538 | ||
| Supplies | 2,661 | 2,661 | ||
| Telephone | 50 | 50 | ||
| Utilities | 7,150 | 7,150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 158,071 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Mission Holding Accounts | 350 | 350 |
| VRBO Deposits | 68 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CO Dept Local Affairs | 75 | 75 | ||
| Dept of Treasury | 1,876 | 1,876 |