| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investments-Other | FMV | 62,929,508 | 62,929,508 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Advisory Fees | 1,386,729 | 1,171,729 | 215,000 | 0 |
| Unrealized Losses | 5,238,366 | 0 | 5,238,366 | 0 |
| Interest Expense | 72,694 | 0 | 72,694 | 0 |
| Other Expenses From Line 13 | 224,096 | 123,800 | 0 | 0 |
| Foreign Taxes Paid | 7,576 | 7,576 | 0 | 0 |
| Line 1 Losses | 279,433 | 0 | 0 | 0 |
| Royalty Expenses | 15,780 | 15,780 | 0 | 0 |
| Depletion Expense | 140,652 | 46,017 | 94,635 | 0 |
| Intangible Drilling Costs | 232,400 | 56,641 | 175,759 | 0 |
| State Taxes | 35,388 | 0 | 35,388 | 0 |
| Interest Expense | 72,694 | 0 | 72,694 | 0 |
| Losses from Pass Thru Rentals | 494,010 | 494,010 | 494,010 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Portfolio Income | 27,498 | 27,498 | 27,498 |
| Other Income Line 11E | 454,391 | 454,391 | 454,391 |
| Other Income Line 11f | 608,342 | 608,342 | 608,342 |
| Royalty Income | 90,873 | 90,873 | 90,873 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Line of Credit | 4,494,413 | 1,000,000 |