| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED SCHEDULE | Purchased | 12,230,680 | 11,712,854 | 517,826 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE ATTACHED SCHEDULE | 854,446 | 220,138 | 634,308 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE ATTACHED SCHEDULE | 1,084,430 | 514,160 | 570,270 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST/DIVIDENDS RECEIVABLE | 19,797 | 43,434 | 43,434 |
| MISCELLANEOUS RECEIVABLES | 1,227 | 2,025 | 2,025 |
| GRE DISTRIBUTION RECEIVABLE | 19,419 | 16,214 | 16,214 |
| GRE PROCEEDS RECEIVABLE | 0 | 49,563 | 49,563 |
| EXCISE TAX REFUND RECEIVABLE | 18,764 | 16,164 | 16,164 |
| GENESIS RECEIVABLE | 151,829 | 151,829 | 6,825 |
| COST BASIS ADJUSTMENTS PENDING | 0 | 0 | 0 |
| GAI AGILITY REDEEM FEE REFUND | 8,556 | 0 | 0 |
| PROGRAM RELATED INVESTMENT (HABITAT) | 173,110 | 166,303 | 166,303 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 13,808 | 3,919 | 9,889 | |
| DUES & SUBSCRIPTIONS | 8,410 | 8,388 | ||
| PHONE,INTERNET, CABLE | 5,106 | 899 | 4,207 | |
| OFFICE SUPPLIES, POSTAGE & MISC | 3,525 | 81 | 3,444 | |
| CAM RENTAL SUITE C | 9,314 | 9,314 | ||
| REPAIRS & MAINTENANCE | 2,445 | 2,445 | ||
| SUITE C MISC RENTAL | 747 | 747 | ||
| COMPUTER SERVICES | 5,170 | 5,170 | ||
| ADR FEES @ CUSTODIAN | 2,704 | 2,704 | ||
| LOC FEE | 5,000 | 5,000 | ||
| APOLLO CREDIT STRATEGIES K-1 | 3,508 | 3,508 | ||
| GRE US PROP LP K-1 | 15,729 | 15,729 | ||
| Amortization | 1,395 | 1,245 | 150 | |
| PAPEF OTHER EXPENSES - PFIC | 28,483 | 28,483 | ||
| INVESTMENT CONSULTING | 5,000 | 5,000 | ||
| EMPLOYEE LEADERSHIP TRAINING | 9,000 | 9,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ETRACS ALERIAN MLP | 67,996 | 67,944 | |
| PORTFOLIO ADVISORS PFIC | 228,325 | 228,325 | |
| COFFI INCOME | 81 | 81 | |
| APOLLO CREDIT STRATEGIES ASP FUND | 3,895 | 3,895 | |
| MISC INV INCOME | 1,341 | 1,394 |
| Description | Amount |
|---|---|
| Rounding | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SUITE C SECURITY DEPOSIT | 4,842 | 5,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 16,653 | 8,174 | 8,479 | |
| FEDERAL EXCISE TAX | 21,718 | |||
| FOREIGN TAX ON DIVIDENDS | 36,918 | 36,918 | ||
| PAYROLL TAXES | 28,308 | 28,308 |