| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,022 | 9,022 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENOVATIONS - PORCHES, DEPENDANCIES | 2012-12-19 | 65,320 | 11,431 | S/L | 40.0000 | 1,633 | |||
| RENOVATIONS - ROOFING | 2012-12-19 | 45,430 | 7,951 | S/L | 40.0000 | 1,136 | |||
| HEAT PUMP - OVERSEER'S HOUSE | 2010-11-24 | 7,286 | 1,654 | S/L | 40.0000 | 182 | |||
| BUSH HOG | 2010-10-18 | 4,395 | 4,395 | S/L | 7.0000 | ||||
| ECHO POWER PRUNER | 2010-10-22 | 695 | 695 | S/L | 7.0000 | ||||
| STIHL HS81R-24 HEDGE CLIPPER | 2011-04-20 | 553 | 553 | S/L | 7.0000 | ||||
| HORSE BARN RENOVATIONS | 2012-12-19 | 119,940 | 20,991 | S/L | 40.0000 | 2,999 | |||
| SHUTTER RENOVATION | 2012-12-19 | 29,024 | 5,080 | S/L | 40.0000 | 726 | |||
| FRAMING OF PRESIDENTIAL LETTERS | 2011-12-05 | 826 | 826 | S/L | 7.0000 | ||||
| SCRAPER FOR TRACTOR | 2012-04-02 | 4,960 | 4,960 | S/L | 7.0000 | ||||
| JOHN DEERE 609 ROTARY CUTTER | 2012-08-10 | 4,299 | 4,299 | S/L | 7.0000 | ||||
| JOHN DEERE TRACTOR 4120 | 2012-10-19 | 35,006 | 35,006 | S/L | 7.0000 | ||||
| GRAVE SITE FENCING, NEW GATE | 2012-01-26 | 7,509 | 3,964 | S/L | 15.0000 | 501 | |||
| PLANTATION HOUSE | 2012-12-19 | 7,393,000 | 1,293,775 | S/L | 40.0000 | 184,825 | |||
| 50.19 ACRES LAND | 2012-12-19 | 1,317,458 | |||||||
| TRAILER | 2013-01-14 | 6,500 | 6,500 | S/L | 5.0000 | ||||
| ROOFING REPAIRS | 2013-01-15 | 30,354 | 5,312 | S/L | 40.0000 | 759 | |||
| 2013 TOYOTA CRUISER | 2013-11-05 | 6,896 | 6,896 | S/L | 5.0000 | ||||
| HVAC SYSTEM | 2014-10-15 | 87,498 | 11,484 | S/L | 40.0000 | 2,187 | |||
| ELECTRIC GATE WITH CONTROLS | 2014-05-15 | 4,233 | 1,599 | S/L | 15.0000 | 282 | |||
| TREE MOUNTED LIGHTING | 2014-03-15 | 2,405 | 935 | S/L | 15.0000 | 161 | |||
| SCANNER | 2014-03-31 | 232 | 232 | S/L | 5.0000 | ||||
| (2) 72" MOWERS | 2014-04-22 | 15,735 | 12,738 | S/L | 7.0000 | 2,248 | |||
| WIFI ROUTER | 2014-04-29 | 168 | 168 | S/L | 5.0000 | ||||
| (2) LEAF BLOWERS & BAGGERS | 2014-10-17 | 5,557 | 4,101 | S/L | 7.0000 | 794 | |||
| TIME SYSTEM WIRELESS | 2014-11-10 | 473 | 349 | S/L | 7.0000 | ||||
| TORO 30" COMM MOWER | 2014-11-10 | 1,579 | 1,166 | S/L | 7.0000 | 226 | |||
| (2) KEURIG BREWERS | 2014-12-30 | 210 | 150 | S/L | 7.0000 | ||||
| 2007 VOLVO BACKHOE (1/3) | 2014-09-09 | 14,417 | 10,985 | S/L | 7.0000 | 2,060 | |||
| GATOR | 2015-01-27 | 12,192 | 8,564 | S/L | 7.0000 | 1,742 | |||
| GATOR | 2015-03-02 | 17,043 | 11,768 | S/L | 7.0000 | 2,435 | |||
| 2005 FORD F150 | 2015-10-05 | 12,654 | 10,756 | S/L | 5.0000 | 1,898 | |||
| HVAC - BASEMENT | 2015-01-01 | 14,016 | 1,752 | S/L | 40.0000 | 350 | |||
| LAND - SURVEY | 2015-02-14 | 2,507 | |||||||
| SADDLE | 2015-05-05 | 2,537 | 1,692 | S/L | 7.0000 | 362 | |||
| 2007 CAT TRACTOR (1/3) | 2015-01-14 | 19,333 | 13,809 | S/L | 7.0000 | 2,762 | |||
| 2 STAGE TWIN TANK AIR COMPRESSOR | 2016-06-20 | 1,369 | 685 | S/L | 7.0000 | 195 | |||
| ELECTROLUX VACUUM | 2016-06-20 | 1,741 | 870 | S/L | 7.0000 | 249 | |||
| DYSON VACUUM | 2016-06-22 | 284 | 142 | S/L | 7.0000 | ||||
| GATOR LIFT KIT | 2016-07-20 | 1,068 | 521 | S/L | 7.0000 | 153 | |||
| HYDRO-FEED CHIPPER | 2016-11-04 | 10,064 | 4,553 | S/L | 7.0000 | 1,437 | |||
| WASHER | 2016-11-14 | 423 | 191 | S/L | 7.0000 | 61 | |||
| FENCING - 3 BOARD AND RAIL | 2016-08-09 | 33,544 | 7,641 | S/L | 15.0000 | 2,236 | |||
| HONEYCOMB SHADES 95 | 2016-09-15 | 3,211 | 1,529 | S/L | 7.0000 | 459 | |||
| WATER LINES & NEW HYDRANTS (3) | 2016-06-16 | 9,263 | 2,161 | S/L | 15.0000 | 618 | |||
| BALLROOM - FURNITURE | 2017-12-06 | 4,850 | 1,443 | S/L | 7.0000 | 693 | |||
| GRAY ROOM - FURNITURE | 2017-12-06 | 10,925 | 3,251 | S/L | 7.0000 | 1,561 | |||
| DRAWING ROOM - FURNITURE | 2017-12-06 | 4,340 | 1,292 | S/L | 7.0000 | 620 | |||
| MAIN HALL - FURNITURE | 2017-12-06 | 2,580 | 768 | S/L | 7.0000 | 368 | |||
| DINING ROOM - FURNITURE | 2017-12-06 | 6,320 | 1,881 | S/L | 7.0000 | 903 | |||
| FAMILY ROOM - FURNITURE | 2017-12-06 | 3,215 | 957 | S/L | 7.0000 | 459 | |||
| STORAGE - FURNITURE | 2017-12-06 | 13,725 | 4,085 | S/L | 7.0000 | 1,961 | |||
| DRAWING ROOM - FINE ART/PAINTING | 2017-12-06 | 34,430 | |||||||
| MAIL HALL - FINE ART/PAINTING | 2017-12-06 | 21,750 | |||||||
| DINING ROOM - FINE ART/PAINTING | 2017-12-06 | 1,550 | |||||||
| FAMILY ROOM - FINE ART/PAINTING | 2017-12-06 | 1,615 | |||||||
| STORAGE - FINE ART/PAINTING | 2017-12-06 | 2,350 | |||||||
| GRAY ROOM - FINE ART/PRINTS | 2017-12-06 | 325 | |||||||
| DRAWING ROOM - FINE ART/PRINTS | 2017-12-06 | 200 | |||||||
| FAMILY ROOM - FINE ART/PRINTS | 2017-12-06 | 110 | |||||||
| STORAGE - FINE ART/PRINTS | 2017-12-06 | 475 | |||||||
| GRAY ROOM - FINE ART/OTHER | 2017-12-06 | 1,875 | |||||||
| FAMILY ROOM - FINE ART/OTHER | 2017-12-06 | 775 | |||||||
| SILVER | 2017-12-06 | 44,798 | |||||||
| RUGS | 2017-12-06 | 35,905 | 14,960 | S/L | 5.0000 | 7,181 | |||
| GRAY ROOM - DOCUMENTS/HISTORICAL | 2017-12-06 | 5,000 | |||||||
| MAIN HALL - DOCUMENTS/HISTORICAL | 2017-12-06 | 1,200 | |||||||
| FAMILY ROOM - DOCUMENTS/HISTORICAL | 2017-12-06 | 300 | |||||||
| BUTLER PANTRY - DOCUMENTS/HISTORICAL | 2017-12-06 | 1,050 | |||||||
| STORAGE - DOCUMENTS/HISTORICAL | 2017-12-06 | 7,755 | |||||||
| GRAY ROOM - DOCUMENTS/OTHER | 2017-12-06 | 195 | |||||||
| MAIN HALL - DOCUMENTS/OTHER | 2017-12-06 | 10 | |||||||
| FAMILY ROOM - DOCUMENTS/OTHER | 2017-12-06 | 10 | |||||||
| GRAY ROOM - TEXTILES | 2017-12-06 | 2,745 | |||||||
| DRAWING ROOM - TEXTILES | 2017-12-06 | 120 | |||||||
| DINING ROOM - TEXTILES | 2017-12-06 | 200 | |||||||
| FAMILY ROOM - TEXTILES | 2017-12-06 | 3,165 | |||||||
| STORAGE - TEXTILES | 2017-12-06 | 3,640 | |||||||
| GRAY ROOM - CERAMICS | 2017-12-06 | 525 | |||||||
| DRAWING ROOM - CERAMICS | 2017-12-06 | 460 | |||||||
| MAIN HALL - CERAMICS | 2017-12-06 | 890 | |||||||
| DINING ROOM - CERAMICS | 2017-12-06 | 5,585 | |||||||
| FAMILY ROOM - CERAMICS | 2017-12-06 | 3,975 | |||||||
| BUTLER PANTRY - CERAMICS | 2017-12-06 | 5,095 | |||||||
| BALLROOM - GLASS | 2017-12-06 | 50 | |||||||
| GRAY ROOM - GLASS | 2017-12-06 | 45 | |||||||
| DINING ROOM - GLASS | 2017-12-06 | 2,121 | |||||||
| FAMILY ROOM - GLASS | 2017-12-06 | 50 | |||||||
| BUTLER PANTRY - GLASS | 2017-12-06 | 1,140 | |||||||
| GRAY ROOM - METALS | 2017-12-06 | 3,490 | |||||||
| DRAWING ROOM - METALS | 2017-12-06 | 1,150 | |||||||
| DINING ROOM - METALS | 2017-12-06 | 1,280 | |||||||
| FAMILY ROOM - METALS | 2017-12-06 | 560 | |||||||
| BUTLER PANTRY - METALS | 2017-12-06 | 35 | |||||||
| STORAGE - METALS | 2017-12-06 | 460 | |||||||
| BALLROOM - LIGHTING | 2017-12-06 | 150 | 45 | S/L | 7.0000 | 21 | |||
| GRAY ROOM - LIGHTING | 2017-12-06 | 650 | 193 | S/L | 7.0000 | 93 | |||
| DRAWING ROOM - LIGHTING | 2017-12-06 | 720 | 214 | S/L | 7.0000 | 103 | |||
| MAIN HALL - LIGHTING | 2017-12-06 | 750 | 223 | S/L | 7.0000 | 107 | |||
| DINING ROOM - LIGHTING | 2017-12-06 | 700 | 208 | S/L | 7.0000 | 100 | |||
| STORAGE - LIGHTING | 2017-12-06 | 500 | 149 | S/L | 7.0000 | 71 | |||
| BOOKS | 2017-12-06 | 11,365 | |||||||
| DRAWING ROOM - CLOCKS | 2017-12-06 | 50 | 15 | S/L | 7.0000 | 7 | |||
| DINING ROOM - CLOCKS | 2017-12-06 | 1,100 | 327 | S/L | 7.0000 | 158 | |||
| GRAY ROOM - MISCELLANEOUS | 2017-12-06 | 315 | 94 | S/L | 7.0000 | 45 | |||
| DRAWING ROOM - MISCELLANEOUS | 2017-12-06 | 185 | 55 | S/L | 7.0000 | 26 | |||
| MAIN HALL - MISCELLANEOUS | 2017-12-06 | 210 | 63 | S/L | 7.0000 | 30 | |||
| DINING ROOM - MISCELLANEOUS | 2017-12-06 | 25 | 7 | S/L | 7.0000 | 4 | |||
| FAMILY ROOM - MISCELLANEOUS | 2017-12-06 | 1,430 | 426 | S/L | 7.0000 | 204 | |||
| STORAGE - MISCELLANEOUS | 2017-12-06 | 600 | 179 | S/L | 7.0000 | 85 | |||
| GRAY ROOM - DECORATIVE OBJECTS | 2017-12-06 | 880 | 262 | S/L | 7.0000 | 126 | |||
| DRAWING ROOM - DECORATIVE OBJECTS | 2017-12-06 | 740 | 220 | S/L | 7.0000 | 106 | |||
| DINING ROOM - DECORATIVE OBJECTS | 2017-12-06 | 525 | 156 | S/L | 7.0000 | 75 | |||
| FAMILY ROOM - DECORATIVE OBJECTS | 2017-12-06 | 165 | 49 | S/L | 7.0000 | 24 | |||
| (2) HORSES 2 OF 2 | 2015-08-10 | 1,900 | 1,198 | S/L | 7.0000 | 272 | |||
| BATHROOM- SLAVE QUARTERS RENOVATION | 2018-08-15 | 4,164 | 147 | S/L | 39.0000 | 107 | |||
| HVAC- SLAVE QUARTERS RENOVATION | 2018-07-19 | 2,530 | 95 | S/L | 39.0000 | 64 | |||
| CERAMIC FLOORING- SLAVE QUARTERS RENOVATION | 2018-06-19 | 4,586 | 181 | S/L | 39.0000 | 118 | |||
| WEST BUILDERS- SLAVE QUARTERS RENOVATION | 2018-12-28 | 3,395 | 91 | S/L | 39.0000 | 87 | |||
| GRAY ROOM - FINE ART/PAINTING | 2017-12-06 | 23,010 | |||||||
| ELECTRICAL - SLAVE QUARTERS | 2019-02-12 | 2,737 | 61 | S/L | 39.0000 | 71 | |||
| ELECTRICAL - SLAVE QUARTERS | 2019-02-13 | 2,549 | 57 | S/L | 39.0000 | 66 | |||
| KITCHEN - SLAVE QUARTERS | 2019-02-28 | 2,119 | 48 | S/L | 39.0000 | 54 | |||
| TOYOTA TUNDRA | 2019-09-10 | 51,522 | 3,435 | S/L | 5.0000 | 10,304 | |||
| CERAMIC & WOOD THRESHOLD- EAST COLONNADE BATH | 2020-10-16 | 4,696 | S/L | 39.0000 | 25 | ||||
| INITITAL WORK FOR EAST COLONNADE BATHROOM | 2020-09-11 | 1,433 | S/L | 39.0000 | 11 | ||||
| PLUMBING- EAST COLONNADE BATHROOM | 2020-10-02 | 3,052 | S/L | 39.0000 | 16 | ||||
| ELECTRICAL- EXTERIOR OUTLETS | 2020-12-01 | 3,033 | S/L | 39.0000 | 3 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SCANNER | 2014-03 | PURCHASE | 2020-01 | 232 | 232 | |||||
| WIFI ROUTER | 2014-04 | PURCHASE | 2020-01 | 168 | 168 | |||||
| TIME SYSTEM WIRELESS | 2014-11 | PURCHASE | 2020-01 | 473 | -124 | 349 | ||||
| (2) KEURIG BREWERS | 2014-12 | PURCHASE | 2020-01 | 210 | -60 | 150 | ||||
| DYSON VACUUM | 2016-06 | PURCHASE | 2020-01 | 284 | -142 | 142 | ||||
| MORTON INTERNATIONAL BOND | 2018-06 | DONATION | 2020-06 | 600,000 | 657,216 | -57,216 | ||||
| TARGET CORP. BOND | 2019-07 | DONATION | 2020-07 | 500,000 | 532,035 | -32,035 | ||||
| VANGUARD TOTAL STK MARKET INDES ADM. | 2020-02 | PURCHASE | 2020-12 | 35,000 | 29,135 | 5,865 | ||||
| ISHARES TRUST RUSSELL 1000 | 2020-09 | PURCHASE | 2020-12 | 35,050 | 34,315 | 735 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERCK & CO INC BOND 6.3% | 3,641,220 | 3,726,630 |
| CATERPILLAR INC DEL BOND 8% | 475,748 | 459,472 |
| MORTON INTL INC BOND 9.75% | ||
| PROCTOR & GAMBLE CO BOND 8% | 412,056 | 463,818 |
| TARGET CORP BOND 9.875% | ||
| WELLS FARGO & CO BOND 6.65% | 456,472 | 461,776 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MKT INDEX ADM | 635,865 | 777,314 |
| INVESCO QQQ TR UNIT SER 1 | 355,433 | 376,488 |
| ISHARES TRUST RUSSELL 1000 | 388,448 | 409,456 |
| SPDR S&P MIDCAP 400 | 213,404 | 254,052 |
| ISHARES RUSSELL 2000 ETF | 213,425 | 267,818 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENOVATIONS- PORCHES, DEPENDENCIES | 65,320 | 13,064 | 52,256 | 52,256 |
| RENOVATIONS- ROOFING | 45,430 | 9,087 | 36,343 | 36,343 |
| HEAT PUMP- OVERSEER'S HOUSE | 7,286 | 1,836 | 5,450 | 5,450 |
| BUSH HOG | 4,395 | 4,395 | ||
| ECHO POWER PRUNER | 695 | 695 | ||
| STIHL HS81R-24 HEDGE CLIPPER | 553 | 553 | ||
| HORSE BARN RENOVATIONS | 119,940 | 23,990 | 95,950 | 95,951 |
| SHUTTER RENOVATION | 29,024 | 5,806 | 23,218 | 23,218 |
| FRAMING OF PRESIDENTIAL LETTERS | 826 | 826 | ||
| SCRAPER FOR TRACTOR | 4,960 | 4,960 | ||
| JOHN DEERE 609 ROTARY CUTTER | 4,299 | 4,299 | ||
| JOHN DEERE TRACTOR 4120 | 35,006 | 35,006 | ||
| GRAVE SITE FENCING, NEW GATE | 7,509 | 4,465 | 3,044 | 3,044 |
| PLANTATION HOUSE | 7,393,000 | 1,478,600 | 5,914,400 | 5,914,400 |
| TRAILER | 6,500 | 6,500 | ||
| ROOFING REPAIRS | 30,354 | 6,071 | 24,283 | 24,283 |
| 2013 TOYOTA CRUISER | 6,896 | 6,896 | ||
| HVAC SYSTEM | 87,498 | 13,671 | 73,827 | 73,827 |
| ELECTRIC GATE W/ CONTROLS | 4,233 | 1,881 | 2,352 | 2,352 |
| TREE-MOUNTED LIGHTING | 2,405 | 1,096 | 1,309 | 1,309 |
| SCANNER | ||||
| (2) 72" MOWERS | 15,735 | 14,986 | 749 | 749 |
| WIFI ROUTER | ||||
| (2) LEAF BLOWERS & BAGGERS | 5,557 | 4,895 | 662 | 662 |
| TIME SYSTEM- WIRELESS | ||||
| TORO 30" COMM MOWER | 1,579 | 1,392 | 187 | 187 |
| (2) KEURIG BREWERS | ||||
| 2007 VOLVO BACKHOE (1/3) | 14,417 | 13,045 | 1,372 | 1,372 |
| GATOR | 12,192 | 10,306 | 1,886 | 1,886 |
| GATOR | 17,043 | 14,203 | 2,840 | 2,840 |
| 2005 FORD F150 | 12,654 | 12,654 | ||
| HVAC- BASEMENT | 14,016 | 2,102 | 11,914 | 11,914 |
| SADDLE | 2,537 | 2,054 | 483 | 483 |
| (2) HORSES | 1,900 | 1,470 | 430 | 430 |
| 2007 CAT TRACTOR (1/3) | 19,333 | 16,571 | 2,762 | 2,762 |
| 2-STAGE TWIN TANK AIR COMPRESSOR | 1,369 | 880 | 489 | 489 |
| ELECTROLUX VACUUM | 1,741 | 1,119 | 622 | 622 |
| DYSON VACUUM | ||||
| GATOR LIFT KIT | 1,068 | 674 | 394 | 394 |
| HYDRO- FEED CHIPPER | 10,064 | 5,990 | 4,074 | 4,074 |
| WASHER | 423 | 252 | 171 | 171 |
| FENCING (3- BOARD & RAIL) | 33,544 | 9,877 | 23,667 | 23,667 |
| HONEYCOMB SHADES (95) | 3,211 | 1,988 | 1,223 | 1,223 |
| WATER LINES & NEW HYDRANTS (3) | 9,263 | 2,779 | 6,484 | 6,484 |
| FURNITURE | 45,955 | 20,242 | 25,713 | 25,713 |
| FINE ART/PAINTING | 88,465 | 88,465 | 88,465 | |
| SILVER | 44,798 | 44,798 | 44,798 | |
| RUGS | 35,905 | 22,141 | 13,764 | 13,764 |
| DOCUMENTS | 15,520 | 15,520 | 15,520 | |
| TEXTILES | 9,870 | 9,870 | 9,870 | |
| CERAMICS | 16,530 | 16,530 | 16,530 | |
| GLASS | 3,406 | 3,406 | 3,406 | |
| METAL | 6,975 | 6,975 | 6,975 | |
| LIGHTING | 3,470 | 1,528 | 1,942 | 1,941 |
| BOOKS | 11,365 | 11,365 | 11,365 | |
| CLOCKS | 1,150 | 507 | 643 | 643 |
| MISCELLANEOUS DECOR | 2,765 | 1,218 | 1,547 | 1,547 |
| DECORATIVE OBJECTS | 2,310 | 1,017 | 1,293 | 1,293 |
| BATHROOM- SLAVE QUARTERS RENOVATION | 4,164 | 254 | 3,910 | 3,911 |
| HVAC- SLAVE QUARTERS RENOVATION | 2,530 | 159 | 2,371 | 2,371 |
| CERAMIC FLOORING- SLAVE QUARTERS REN | 4,586 | 299 | 4,287 | 4,287 |
| WEST BUILDERS- SLAVE QTRS RENO | 3,395 | 178 | 3,217 | 3,217 |
| ELECTRICAL- SLAVE QUARTERS | 2,737 | 132 | 2,605 | 2,605 |
| ELECTRICAL- SALVE QUARTERS | 2,549 | 123 | 2,426 | 2,426 |
| KITCHEN- SALVE QUARTERS | 2,119 | 102 | 2,017 | 2,017 |
| TOYOTA TUNDRA | 51,522 | 13,739 | 37,783 | 37,783 |
| EAST COLONNADE BATHROOM | 12,214 | 55 | 12,159 | 12,158 |
| 50.19 ACRES LAND | 1,317,458 | 1,317,458 | 1,317,458 | |
| SURVEY- LAND | 2,507 | 2,507 | 2,507 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIONS | 500 | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 413 | 413 | ||
| ANIMAL EXPENSE | 2,598 | 2,598 | ||
| BANK CHARGES | 60 | 60 | ||
| DUES & SUBSCRIPTIONS | 995 | 995 | ||
| EQUIPMENT EXPENSE | 11,336 | 11,336 | ||
| GROUNDS MAINTENANCE | 12,783 | 8,250 | 8,250 | 4,533 |
| HORSES EXPENSE | 9,670 | 9,670 | ||
| HOUSE EXPENSES | 7,805 | 7,805 | ||
| INSURANCE | 14,258 | 14,258 | ||
| MEALS | 468 | 468 | ||
| OFFICE EXPENSE | 2,565 | 2,565 | ||
| SUBCONTRACTORS | 63,548 | 9,661 | 53,887 | |
| UTILITIES | 13,421 | 13,421 | ||
| VEHICLE EXPENSE | 1,806 | 1,806 | ||
| PENALTIES & INTEREST | 79 | 79 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GATE RECEIPTS | 7,646 | 7,646 | |
| TOUR RECEIPTS | 1,945 | 1,945 | |
| BOOK/POSTCARD INCOME | 70 | 70 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 39,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 1,120 | 1,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,561 | 15,561 | ||
| PERSONAL PROPERTY TAXES | 2,165 | 2,165 | ||
| REAL ESTATE TAXES | 10,485 | 10,485 | ||
| FORM 990 TAXES | 6,740 | 6,740 |