| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 1,750 | 1,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4081.299 AMER CENT EMERG MKTS I | FMV | 62,036 | 62,036 |
| 6903.662 GOLDMAN SACHS ABSLT RET TRCK I | FMV | 69,244 | 69,244 |
| 1371.484 JANUS HENDERSON INTL OPP I | FMV | 38,991 | 38,991 |
| 928.708 AB HIGH INCOME ADV | FMV | 7,467 | 7,467 |
| 997.988 COLUMBIA STRATEGIC INCOME INST | FMV | 24,620 | 24,620 |
| 2184.152 JANUS HENDERSON GLB EQ INC I | FMV | 14,459 | 14,459 |
| 1577.984 PRINCIPAL SPC PRF&CP SEC INC I | FMV | 16,521 | 16,521 |
| 841.020 GUGGENHEIM MACRO OPPORT I | FMV | 23,128 | 23,128 |
| 106 VANGUARD MIDCAP GROWTH ETF | FMV | 22,479 | 22,479 |
| 132 VANGUARD RUSSELL 1000 GROWTH | FMV | 32,711 | 32,711 |
| 1017 EATON VANCE TAX MG BY-WR | FMV | 15,255 | 15,255 |
| 374 INVESCO S&P 500 HIGH DIV LOW V | FMV | 14,055 | 14,055 |
| 62 SPDR DIIA TRUST | FMV | 18,959 | 18,959 |
| 40 VANGUARD MID-CAP ETF INDEX | FMV | 8,271 | 8,271 |
| 599 INVESCO S&P 500 REVENUE ETF | FMV | 37,306 | 37,306 |
| 450 SCHWAB US LARGE-CAP GROWTH | FMV | 57,785 | 57,785 |
| 170 SPDR S&P DIVIDEND | FMV | 18,008 | 18,008 |
| 165 INVESCO S&P 500 EQUAL WEIGHT E | FMV | 21,044 | 21,044 |
| 429.218 FEDERATED HERMES KAUFM SM C IS | FMV | 27,247 | 27,247 |
| 963.559 FRANKLIN INTL GROWTH ADV | FMV | 20,803 | 20,803 |
| 858.954 WCM FOCUSED INTL GWTH INST | FMV | 21,259 | 21,259 |
| 530.383 CALAMOS CONVERTIBLE FUND I | FMV | 11,759 | 11,759 |
| 3594.157 FEDERATED HRMS STR VAL DIV IS | FMV | 18,115 | 18,115 |
| 923.285 PERFORMANCE TRUST STRAT BD I | FMV | 21,374 | 21,374 |
| 147 SCHWAB US MID CAP ETF | FMV | 10,022 | 10,022 |
| 31 SPDR S&P MIDCAP 400 ETF TRUST | FMV | 13,018 | 13,018 |
| 22 VANGUARD INDEX FDS S&P 500 ETF | FMV | 7,561 | 7,561 |
| 98 VANGUARD VALUE ETF INDEX | FMV | 11,658 | 11,658 |
| 163 ISHARES RUSSELL MIDCAP V ETF | FMV | 15,804 | 15,804 |
| 280 ISHARES S&P 500 VAL ETF | FMV | 35,846 | 35,846 |
| 222 ISHARES S&P SMLL CAP 600 V ETF | FMV | 18,051 | 18,051 |
| 1130 BLACKROCK EN GLBL DIV TR | FMV | 12,328 | 12,328 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX REFUNDABLE | 2,126 | 1,738 | 1,738 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTERNET | 239 | 0 | 0 | |
| MISCELLANEOUS | 2,119 | 0 | 0 |
| Description | Amount |
|---|---|
| MARKETABLE SECURITIES APPRECIATION | 67,999 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,177 | 8,177 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 269 | 0 | 0 |