| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 7,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 51,079 | 43,974 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 901,192 | 81,217 | 819,975 | ||
| OMA ASSETS | 128,516 | 73,725 | 54,791 | |
| 15,000 | 15,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISING EVENTS | ||||
| COST OF GOODS SOLD | 2,855 | 2,855 | ||
| DAYCARE AND PRESCHOOL | ||||
| SUPPLIES | 1,721 | 1,721 | ||
| EXPENSES | ||||
| ADVERTISING | 58 | |||
| BANK SERVICE CHARGE | 3,962 | |||
| DUES & SUBCRIPTIONS | 18,063 | |||
| FOOD PURCHASES | 52,378 | |||
| FUEL | 5,396 | |||
| INSTRUCTION SERVICES | 8,413 | |||
| INSURANCE | 6,980 | |||
| POSTAGE & DELIVERY | 165 | |||
| SERVICE CHARGES | 44,104 | |||
| SOFTWARE | 12,782 | |||
| SUPPLIES | 19,893 | |||
| TEXTBOOKS | 6,010 | |||
| VEHICLE SERV & MAINT | 5,583 | |||
| RENT | 735 | |||
| REPAIRS | 400 | |||
| PROGRAM IMPROVEMENT | 1,875 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TEXTBOOK | 6,008 | 6,008 | |
| LUNCH PROGRAM | 65,051 | 65,051 | |
| FUNDRAISING EVENTS | 11,752 | 11,752 | |
| DAYCARE AND PRESCHOOL | 36,608 | 36,608 | |
| RENTAL INCOME | 52,100 | 52,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LONG TERM LIABILITIES | 317,273 | 489,538 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ELEM PROF SERVICES | 101,861 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAYCARE AND PRESCHOOL | 1,761 | 1,761 |