| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,660 | 19,245 | 6,416 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHELL INTL FIN NTS B/E | 105,067 | 105,067 |
| VERIZON COMMUNICATIONS | 102,547 | 102,547 |
| CVS HEALTH CORP NTS B/E | 118,997 | 118,997 |
| WELLS FARGO & CO B/E | 105,424 | 105,424 |
| CITIGROUP INC B/E | 105,434 | 105,434 |
| COMCAST CORP NTS B/E | 104,728 | 104,728 |
| JPMORGAN CHASE & CO B/E | 139,884 | 139,884 |
| GOLDMAN SACHS GROUP INC | 104,723 | 104,723 |
| BANK OF AMER CORP B/E 0BP | 104,320 | 104,320 |
| GENL ELEC CAP CORP NTS | 81,320 | 81,320 |
| MICROSOFT CORP B/E | 141,473 | 141,473 |
| ENTERPRISE PRODUCTS OPER | 80,779 | 80,779 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 9,197 | 9,197 |
| ACCENTURE PLC IRELAND CL A | 31,345 | 31,345 |
| AIR PROD & CHEMICAL INC | 54,098 | 54,098 |
| ALEXANDRIA REAL ESTATE | 16,040 | 16,040 |
| ALTRIA GROUP INC | 28,044 | 28,044 |
| AMER EXPRESS CO | 62,994 | 62,994 |
| AMERISOURCEBERGEN CORP | 34,314 | 34,314 |
| AMGEN INC | 23,452 | 23,452 |
| ANALOG DEVICES INC | 93,365 | 93,365 |
| APPLE INC | 34,765 | 34,765 |
| AUTOMATIC DATA PROCESSNG INC | 38,412 | 38,412 |
| AVALONBAY COMMUNITIES INC SBI | 27,915 | 27,915 |
| BANK OF AMER CORP | 88,808 | 88,808 |
| BECTON DICKINSON & CO | 42,037 | 42,037 |
| BEST BUY CO INC | 39,716 | 39,716 |
| BLACKROCK INC | 108,231 | 108,231 |
| BOSTON PROPERTIES INC | 11,533 | 11,533 |
| BRISTOL MYERS SQUIBB CO | 92,549 | 92,549 |
| CAPITAL ONE FINCL CORP | 20,956 | 20,956 |
| CHEVRON CORP | 57,595 | 57,595 |
| CHUBB LTD CHF | 45,714 | 45,714 |
| CITIGROUP INC | 21,704 | 21,704 |
| CME GROUP INC | 86,110 | 86,110 |
| CMS ENERGY CORP | 34,227 | 34,227 |
| COCA COLA CO COM | 38,004 | 38,004 |
| COMCAST CORP NEW CL A | 112,503 | 112,503 |
| CONOCOPHILLIPS | 62,864 | 62,864 |
| CVS HEALTH CORP | 36,950 | 36,950 |
| DEERE AND CO | 54,079 | 54,079 |
| DOVER CORP | 81,684 | 81,684 |
| EATON CORP PLC | 73,285 | 73,285 |
| ENTERGY CORP NEW | 18,071 | 18,071 |
| EOG RESOURCES INC | 23,190 | 23,190 |
| FIDELITY NATL INFORMATION SVCS | 49,794 | 49,794 |
| GALLAGHER ARTHUR J & CO | 32,907 | 32,907 |
| GENL DYNAMICS CORP | 52,087 | 52,087 |
| HARTFORD FINCL SERVICES GROUP INC | 33,257 | 33,257 |
| HASBRO INC | 33,768 | 33,768 |
| HOME DEPOT INC | 72,514 | 72,514 |
| HONEYWELL INTL INC | 40,413 | 40,413 |
| INTL BUSINESS MACH | 35,372 | 35,372 |
| JOHNSON & JOHNSON COM | 93,169 | 93,169 |
| LILLY ELI & CO | 54,366 | 54,366 |
| MARSH & MCLENNAN COS INC | 14,040 | 14,040 |
| MCDONALDS CORP | 62,657 | 62,657 |
| MEDTRONIC PLC | 83,989 | 83,989 |
| MERCK & CO INC NEW COM | 33,293 | 33,293 |
| METLIFE INC | 32,302 | 32,302 |
| MICROSOFT CORP | 62,722 | 62,722 |
| MONDELEZ INTL INC | 64,259 | 64,259 |
| MORGAN STANLEY | 71,477 | 71,477 |
| NEXTERA ENERGY INC COM | 82,396 | 82,396 |
| NORFOLK STHN CORP | 55,126 | 55,126 |
| NORTHROP GRUMMAN CORP | 31,386 | 31,386 |
| NTHN TRUST CORP | 19,559 | 19,559 |
| OTIS WORLDWIDE CORP | 14,186 | 14,186 |
| PARKER HANNIFIN CORP | 75,458 | 75,458 |
| PEPSICO INC | 52,647 | 52,647 |
| PFIZER INC | 25,325 | 25,325 |
| PHILIP MORRIS INTL INC | 80,720 | 80,720 |
| PNC FINANCIAL SERVICES GROUP | 91,039 | 91,039 |
| PPG INDUSTRIES INC | 65,043 | 65,043 |
| PRICE T ROWE GROUP INC | 39,059 | 39,059 |
| PROCTER & GAMBLE CO | 45,916 | 45,916 |
| PROGRESSIVE CORP OHIO | 32,927 | 32,927 |
| PROLOGIS INC COM | 17,739 | 17,739 |
| PUBLIC SERVICE ENTERPRSE | 23,262 | 23,262 |
| RAYTHEON TECHNOLOGIES CORP | 69,722 | 69,722 |
| REALTY INCOME CORP MD SBI | 6,839 | 6,839 |
| REPUBLIC SERVICES INC | 35,438 | 35,438 |
| SCHWAB CHARLES CORP NEW | 43,917 | 43,917 |
| STANLEY BLACK & DECKER INC COM | 36,069 | 36,069 |
| STARBUCKS CORP | 32,094 | 32,094 |
| SYSCO CORP | 61,710 | 61,710 |
| TEXAS INSTRUMENTS | 90,764 | 90,764 |
| TJX COS INC NEW | 53,130 | 53,130 |
| TRANE TECHNOLOGIES PLC | 23,951 | 23,951 |
| TRUIST FINL CORP | 41,651 | 41,651 |
| UNITEDHEALTH GROUP INC | 80,656 | 80,656 |
| US BANCORP DEL (NEW) | 43,049 | 43,049 |
| VALERO ENERGY CORP NEW | 13,690 | 13,690 |
| VENTAS INC | 15,644 | 15,644 |
| VERIZON COMMUNICATIONS INC | 68,620 | 68,620 |
| VF CORP | 23,915 | 23,915 |
| VORNADO REALTY TRUST | 4,257 | 4,257 |
| WALMARTINC | 55,209 | 55,209 |
| XCEL ENERGY INC | 46,336 | 46,336 |
| ISHARES CORE S&P TOTAL US STOCK M KT ETF | 4,658,638 | 4,658,638 |
| ISHARES MSCI USA MIN VOL FACTOR ETF | 4,115,971 | 4,115,971 |
| VANGUARD DIVID APPRECIATION ETF | 2,219,050 | 2,219,050 |
| ALIBABA GROUP HLDG LTD SPON | 185,719 | 185,719 |
| ALPHABET INC CL A | 108,664 | 108,664 |
| ALPHABET INC CL C | 108,617 | 108,617 |
| AMAZON.COM INC | 283,352 | 283,352 |
| AUTODESK INC | 208,853 | 208,853 |
| AUTOMATIC DATA PROCESSNG INC | 29,073 | 29,073 |
| BOEING COMPANY | 166,325 | 166,325 |
| CERNER CORP | 66,237 | 66,237 |
| CISCO SYSTEMS INC | 68,736 | 68,736 |
| COLGATE PALMOLIVE CO | 63,021 | 63,021 |
| DEERE AND CO | 149,054 | 149,054 |
| EXPEDITORS INTL WASH INC | 91,781 | 91,781 |
| FACEBOOK INC CL A | 224,538 | 224,538 |
| FACTSET RESH SYSTEMS INC | 61,513 | 61,513 |
| ILLUMINA INC | 82,510 | 82,510 |
| INTUITIVE SURGICAL INC NEW | 53,995 | 53,995 |
| MICROSOFT CORP | 162,367 | 162,367 |
| MONSTER BEVERAGE CORP NEW COM | 140,570 | 140,570 |
| NOVARTIS AG SPON ADR | 127,008 | 127,008 |
| NOVO NORDISK ADR DENMARK ADR | 37,509 | 37,509 |
| NVIDIA CORP | 183,292 | 183,292 |
| ORACLE CORP | 152,345 | 152,345 |
| QUALCOMM INC | 111,665 | 111,665 |
| REGENERON PHARMACEUTICLS INC | 100,004 | 100,004 |
| ROCHE HLDG LTD SPONS ADR SWITZ ADR | 100,613 | 100,613 |
| SALESFORCE.COM INC | 148,873 | 148,873 |
| SCHLUMBERGER LTD NETHERLANDS ANTILLES | 41,695 | 41,695 |
| SEI INVESTMENTS CO | 60,056 | 60,056 |
| STARBUCKS CORP | 98,957 | 98,957 |
| VISA INC CL A | 227,260 | 227,260 |
| WALT DISNEY CO (HOLDING CO) DISNEY COM | 139,509 | 139,509 |
| WORKDAY INC CL A | 59,663 | 59,663 |
| YUM CHINA HLDGS INC | 38,364 | 38,364 |
| YUM! BRANDS INC | 53,412 | 53,412 |
| ADECCO GROUP AG UNSPONSORED | 78,684 | 78,684 |
| AIA GROUP LTD SPON ADR | 74,383 | 74,383 |
| AIR LIQUIDE ADR FRANCE ADR | 59,366 | 59,366 |
| AIRBUS SE UNSPONSORED ADR | 63,738 | 63,738 |
| ALIBABA GROUP HLDG LTD SPON ADR | 82,619 | 82,619 |
| AMADEUS IT GROUP UNSPONSORED ADR | 32,911 | 32,911 |
| ANGLO AMERN PLC SPON ADR | 101,422 | 101,422 |
| ASML HLDG NV SPON ADR | 64,379 | 64,379 |
| BAE SYSTEMS PLC SPON ADR | 48,626 | 48,626 |
| BRAMBLES LTD SPON ADR | 59,036 | 59,036 |
| CAPGEMINI SE UNSPONSORED ADR | 66,531 | 66,531 |
| CARLSBERG AS SPON ADR | 65,447 | 65,447 |
| COMPAGNIE DE SAINT-GOBAIN ADR | 77,306 | 77,306 |
| DANONE SPON ADR | 55,950 | 55,950 |
| DBS GROUP HLDGS LTD. SPON ADR | 72,019 | 72,019 |
| DEUTSCHE POST AG SPON ADR | 95,194 | 95,194 |
| DEUTSCHE BOERSE ADR | 63,138 | 63,138 |
| DNB ASA SPON ADR | 73,243 | 73,243 |
| ENEL SPA ADR | 69,365 | 69,365 |
| FANUC CORP ADR | 61,602 | 61,602 |
| HITACHI LTD ADR NEW JAPAN | 65,426 | 65,426 |
| INDUSTRIA DE DISENO TEXTIL IND ADR | 97,202 | 97,202 |
| JULIUS BAER GROUP LTD ADR | 63,950 | 63,950 |
| KBC GROUP NV ADR | 62,976 | 62,976 |
| KOMATSU LTD SPON ADR NEW | 70,589 | 70,589 |
| KONINKLIJKE AHOLD DELHAIZE NV SPON ADR | 54,982 | 54,982 |
| KONINKLIJKE PHILIPS NV SPON ADR | 62,296 | 62,296 |
| MERCK KGAA SPON ADR | 95,549 | 95,549 |
| MURATA MFG CO LTD ADR | 64,340 | 64,340 |
| NORDEA BK ABP SPON ADR | 69,009 | 69,009 |
| PERNOD RICARD SA ADR | 97,946 | 97,946 |
| PROSUS N V SPON ADR | 91,749 | 91,749 |
| RECKITT BENCKISER PLC SPON ADR | 55,864 | 55,864 |
| ROCHE HLDG LTD SPONS ADR SWITZ ADR | 56,203 | 56,203 |
| RWE AG ADR | 63,363 | 63,363 |
| SANDS CHINA LTD UNSPONSORED ADR | 96,640 | 96,640 |
| SANOFI SPON ADR | 51,360 | 51,360 |
| SAP SE SPON ADR | 71,063 | 71,063 |
| SIEMENS AG SPON ADR | 99,501 | 99,501 |
| SMITH & NEPHEW PLC NEW | 50,140 | 50,140 |
| TAIWAN SEMICONDUCTOR MFG CO LTD ADR | 70,658 | 70,658 |
| TEMENOS AG SPON ADR | 69,252 | 69,252 |
| UCB SA ADR | 55,749 | 55,749 |
| YUM CHINA HLDGS INC | 59,716 | 59,716 |
| ZURICH INS GROUP LTD SPON ADR | 63,837 | 63,837 |
| ACCENTURE PLC IRELAND CL A | 156,204 | 156,204 |
| ADIDAS AG SPON ADR | 162,495 | 162,495 |
| ALIBABA GROUP HLDG LTD SPON ADR | 239,712 | 239,712 |
| AMADEUS IT GROUP UNSPONSORED ADR | 54,702 | 54,702 |
| AON PLC CLA | 139,227 | 139,227 |
| BUNZL PLC NEW SPON ADR | 96,526 | 96,526 |
| CHECK POINT SOFTWARE TECH LTD ILS | 78,550 | 78,550 |
| COLOPLAST AS SPON ADR | 28,143 | 28,143 |
| CSL LTD SPON ADR | 152,007 | 152,007 |
| DASSAULT SYSTEMS SA SPON ADR | 68,637 | 68,637 |
| EXPERIAN PLC SPON ADR | 116,234 | 116,234 |
| ICON PLC EUR | 214,088 | 214,088 |
| INDUSTRIA DE DISENO TEXTIL IND ADR | 89,551 | 89,551 |
| LVMH MOET HENNESSY LOUIS NEW ADR | 101,655 | 101,655 |
| MEDTRONIC PLC | 168,330 | 168,330 |
| NESTLE S A SPONSORED ADRREPSTG REG SHS SWITZ ADR | 82,578 | 82,578 |
| NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC SPON ADR | 172,617 | 172,617 |
| SAGE GROUP PLC UN SPONSORED ADR | 121,801 | 121,801 |
| SAP SE SPON ADR | 154,382 | 154,382 |
| SIEMENS HEALTHINEERS AG ADR | 126,100 | 126,100 |
| TEMENOS AG SPON ADR | 93,611 | 93,611 |
| TENCENT HLDGS LTD ADR | 255,210 | 255,210 |
| UNILEVER PLC AMER SHS NEW SPON ADR | 97,662 | 97,662 |
| WAL MART DE MEXICO SAB DE CV CL V SPON ADR | 52,340 | 52,340 |
| AMER FUNDS NEW WORLD FUND CLASS F2 | 359,852 | 359,852 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND | 523,855 | 523,855 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FNMA PL MA4204 | AT COST | 208,135 | 208,135 |
| FHLMC PL G08737 | AT COST | 113,703 | 113,703 |
| FHLMC PL ZT1546 | AT COST | 136,755 | 136,755 |
| FHLMC PL SD8010 | AT COST | 26,012 | 26,012 |
| FHLMC PL SD8113 | AT COST | 223,751 | 223,751 |
| WESTERN ASSET SMASH SERIES M FUND | AT COST | 1,124,081 | 1,124,081 |
| WESTERN ASSET SMASH SERIES C FUND | AT COST | 826,683 | 826,683 |
| WESTERN ASSET SMASH SERIES CORE PLUS | AT COST | 1,660,890 | 1,660,890 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 12,778 | 0 | 13,010 | |
| BANK FEES | 1,679 | 1,679 | 0 | |
| OFFICE EXPENSES | 185 | 0 | 319 | |
| FOOD | 219 | 0 | 544 | |
| WEB SERVICES | 396 | 0 | 396 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,974,086 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXCISE TAX | 38,409 | 94,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 5,534 | 0 | 7,334 | |
| INVESTMENT FEES | 149,128 | 149,128 | 0 | |
| CONSULTANT FEES | 85,941 | 0 | 94,364 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 13,530 | 0 | 0 | |
| STATE FILING FEES | 160 | 0 | 160 |