| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,000 | 14,400 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADE COMPANY SHARES | 2,031,677 | 2,345,306 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BS VENTURE PARTNERS | FMV | 12,816 | 12,816 |
| JPE INVESTMENTS LLC | AT COST | 499,824 | 499,824 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 564 | 0 | 0 | |
| INVESTMENT EXPENSES | 1,117 | 1,117 | 0 | |
| BANK CHARGES | 20 | 0 | 0 |
| Description | Amount |
|---|---|
| NET EQUITY ADJUSTMENT | 447 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO BROKER | 3,222,891 | 0 |
| DUE TO OTHERS | 20,851 | 24,433 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FRANCHISE TAX | 275 | 0 | 0 | |
| PAYROLL TAXES | 1,836 | 1,469 | 0 | |
| INCOME TAXES | 59,000 | 59,000 | 0 |