| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 20,400 | 10,200 | 0 | 10,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley 2.65% 1/27/20 | ||
| Abbvie Inc 2.5% 4/14/20 | ||
| Amgen Inc 3.3.45% 10/1/20 | ||
| General Motors 3.7% 11/24/20 | ||
| AT&T Inc 2.8% 1/17/21 | ||
| Goldman Sacs 2.875% 1/25/21 | 40,149 | 40,092 |
| Capital One Finl 3.45% 3/30/21 | 40,272 | 40,271 |
| Allergan Funding 3.45% 1/31/20 | 40,642 | 40,764 |
| Bank of Montreal 2.35% 9/11/22 | 40,301 | 41,396 |
| JP Morgan Chase 3.2% 1/25/23 | 40,975 | 42,357 |
| CVS Health Corp 4% 12/5/23 | ||
| Bank of America 4.125% 1/22/24 | 42,443 | 44,396 |
| BP Capital Mark 3.224% 4/14/24 | 41,251 | 43,196 |
| Citigroup Inc 3.3% 4/27/25 | 41,258 | 44,233 |
| Morgan Stanley 4% 7/23/25 | 42,800 | 45,592 |
| The Bank of Nova 2.7% 8/3/26 | 40,474 | 43,903 |
| Verizon Communi 4.125% 3/16/27 | 43,987 | 47,164 |
| Walt Disney Co 2.3% 2/12/21 | 40,025 | 40,086 |
| General Motors 5.2%, 3/20/23 | 54,441 | 54,819 |
| Capital One Fin'l 3.9% 1/29/24 | 54,751 | 54,638 |
| Broadcom Inc 4.7% 3/15/25 | 57,337 | 57,265 |
| Royal Bank of Canada 1.15% 6/10/25 | 50,228 | 50,952 |
| Comcast Corp 3.95% 10/25/25 | 55,938 | 57,261 |
| Anheuser Busch 3.65% 2/1/26 | 54,472 | 56,506 |
| Starbucks Corp 3.55% 5/15/29 | 57,453 | 58,055 |
| Oracle Corp 2.95% 4/1/30 | 56,687 | 55,747 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amazon.com Inc | 44,290 | 81,423 |
| Berkshire Hathaway | 39,796 | 40,577 |
| Broadcom Inc | 35,892 | 54,731 |
| Cisco Systems Inc | 32,002 | 29,088 |
| Constellation Brands | 38,297 | 43,810 |
| Dominion Energy Inc | 52,160 | 47,000 |
| Intel Corp | 32,376 | 28,647 |
| Royal Dutch S | 29,108 | 17,570 |
| Starbucks Corp | 31,845 | 37,443 |
| Tesla Inc | 99,876 | 1,114,959 |
| United Health Group Inc | 34,562 | 52,602 |
| Verizon Communication | 38,254 | 36,719 |
| Waste Management Inc | 33,395 | 35,379 |
| 3M Co | 33,425 | 34,958 |
| Ishares Gold ETF | 32,532 | 41,246 |
| Vanguard FTSE Developed Mkts | 76,609 | 83,798 |
| Columbia Mortgage Oppty | 40,000 | 41,045 |
| Pimco Incm Inst Cl | 80,000 | 80,373 |
| Alphabet Inc | 34,964 | 43,816 |
| Costco Wholesale | 59,470 | 65,936 |
| Intercontinental Exc | 40,206 | 48,998 |
| Kinder Morgan Inc | 39,342 | 25,289 |
| Kraft Heinz Co | 40,212 | 47,657 |
| Merck & Co Inc | 40,691 | 38,855 |
| Microsoft Corp | 35,056 | 38,923 |
| Roper Technologies | 37,442 | 41,816 |
| Stryker Corp | 38,169 | 49,008 |
| T Rowe Price Group | 39,118 | 45,417 |
| Thermo Fisher Scntfc | 56,776 | 58,223 |
| TJX Companies Inc | 27,313 | 34,145 |
| Tractor Supply Comp | 33,125 | 35,145 |
| Garmin Ltd | 38,712 | 47,864 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 25,000 | 25,000 | 8,000 | |
| Improvements | 536,240 | 374,376 | 161,864 | |
| Land | 604,798 | 604,798 | 3,742,000 | |
| Miscellaneous | 36,367 | 30,953 | 5,414 | 21,867 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 10,870 | 10,870 | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Farm Coop Equity | 18,396 | 18,329 | 18,329 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues and Subscriptions | 15 | 8 | 7 | |
| Email hosting, and computer consulting | 814 | 407 | 407 | |
| Farm Expenses 990T | 2,495 | |||
| Gathering, Transportation on Royalties | 3,056 | 3,056 | ||
| Insurance | 1,785 | 893 | 892 | |
| Postage | 217 | 109 | 108 | |
| Rental Expenses | 84,639 | 42,320 | 42,319 | |
| Telephone | 3,902 | 1,951 | 1,951 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Cattle Sales | 25,283 | ||
| Oil and Gas Royalties | 65,016 | 65,016 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Annuity Contract | 63,311 | 51,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 15,638 | 15,638 | 0 | 0 |
| Mineral Management Fees | 362 | 362 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advalorem Taxes on Royalties | 8,653 | 8,653 | ||
| Business Personal Property Taxes | 49 | 25 | 24 | |
| Excise Taxes on Investment Income | 1,000 | |||
| Foreign Taxes Withheld on Dividends | 283 | 283 | ||
| Payroll Taxes | 4,208 | 2,104 | 2,104 | |
| Severance Tax on Royalties | 250 | 250 |