| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX RETURN PREPARATION FEES | 33,541 | 30,187 | 3,354 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK HIGH YIELD BD PORTFOLIO | AT COST | 2,619,669 | 2,716,091 |
| CAUSEWAY INTL VALUE FD | AT COST | 727,172 | 818,276 |
| DFA EMERGING MKTS CORE EQUITY PORTFOLIO | AT COST | 697,290 | 889,491 |
| DFA EMERGING MKTS STK INDEX FD | AT COST | 690,758 | 853,223 |
| DFA INTL SMALL CO PORTFOLIO | AT COST | 525,129 | 586,669 |
| DFA REAL ESTATE SECS PORTFOLIO | AT COST | 350,313 | 379,921 |
| DFA US L/C VALUE PORTFOLIO | AT COST | 1,294,858 | 1,358,707 |
| DOUBLELINE CORE FIXED INCOME FUND | AT COST | 3,109,994 | 3,233,682 |
| FLEXSHARES MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | AT COST | 614,291 | 667,070 |
| HARDING LOEVNER INTL EQUITY PORTFOLIO | AT COST | 736,577 | 1,077,818 |
| ISHARES TR GLOBAL INFRASTRUCTURE ETF | AT COST | 319,069 | 349,680 |
| ISHARES TR RUSSELL 1000 GROWTH ETF | AT COST | 767,784 | 1,663,866 |
| NORTHERN BD INDEX FD | AT COST | 1,478,239 | 1,596,845 |
| NORTHERN MID CAP INDEX FD | AT COST | 634,260 | 735,984 |
| NORTHERN STK INDEX FD | AT COST | 5,902,973 | 8,696,406 |
| NORTHERN ULTRA SHORT FIXED INCOME FD | AT COST | 1,258,548 | 1,274,892 |
| VANGUARD FTSE ALL WORLD EX-US INDEX FD | AT COST | 2,388,225 | 3,010,845 |
| ISHARES ESG AWARE MSCI USA SMALL-CAP ETF | AT COST | 200,932 | 204,780 |
| NORTHERN SMALL CAP INDEX FD | AT COST | 669,183 | 769,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,313 | 432 | 3,881 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME REPORTED ON TAX RETURN NOT YET RECEIVED | 18,200 | 20,612 | 20,612 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING EXPENSE | 1,097 | 274 | 823 | |
| DUES AND SUBSCRIPTIONS | 765 | 382 | 383 | |
| POSTAGE | 32 | 16 | 16 | |
| STATE REGISTRATION FEES | 85 | 0 | 85 | |
| INSURANCE | 2,253 | 563 | 1,690 | |
| OFFICE EXPENSES | 114 | 57 | 57 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXPENSE REIMBURSEMENTS PAYABLE | 5,547 | 6,696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 100,096 | 100,096 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAYMENTS | 21,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 15,052 | 15,052 | 0 |