| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,750 | 0 | 0 | 3,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2017-06-29 | 704 | 514 | 200DB | 5.000000000000 | 76 | 0 | 0 | |
| DELL LAPTOP | 2017-11-29 | 531 | 349 | 200DB | 5.000000000000 | 73 | 0 | 0 | |
| MICROSOFT LAPTOP | 2017-06-29 | 704 | 590 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP | 2017-11-29 | 531 | 422 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MACBOOK PRO LAPTOP | 2018-04-09 | 2,268 | 1,615 | 200DB | 5.000000000000 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 1,649,381 | 2,060,313 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOP | 704 | 590 | 114 | |
| DELL LAPTOP | 531 | 422 | 109 | |
| MICROSOFT LAPTOP | 704 | 590 | 114 | |
| DELL LAPTOP | 531 | 422 | 109 | |
| MACBOOK PRO LAPTOP | 2,268 | 1,615 | 653 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,757 | 0 | 0 | 9,757 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE | 2,683 | 0 | 0 | 2,683 |
| INSURANCE | 1,305 | 0 | 0 | 1,305 |
| STUDENT AWARD | 69,639 | 0 | 0 | 69,639 |
| Description | Amount |
|---|---|
| ASSETS TRANSFERRED UPON MERGER WITH KITCHEN TABLE ACADEMY | 1,362,433 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 7,289 | 1,289 | 1,289 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & COMPLIANCES | 145 | 0 | 0 | 0 |
| TAXES | 21 | 0 | 0 | 0 |