| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & BOOKKEEPING | 12,491 | 0 | 12,491 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE PARTNERS | FMV | 4,984,476 | 4,984,476 |
| LIBERTY LAKES LAND CO LLC | FMV | 1,001,759 | 1,001,759 |
| WALLA WALLA COUNTRY CLUB | FMV | 100 | 100 |
| AMERICAN FD EUROPACIFIC | FMV | 5,342,296 | 5,342,296 |
| DODGE & COX - INCOME FUND | FMV | 2,056,661 | 2,056,661 |
| DODGE & COX - INTERNATIONAL STOCK | FMV | 3,619,413 | 3,619,413 |
| DODGE & COX - STOCK FUND | FMV | 5,389,379 | 5,389,379 |
| T.ROWE PRICE - LG CAP GROWTH | FMV | 6,166,245 | 6,166,245 |
| VANGUARD SMALL CAP INDEX | FMV | 1,521,022 | 1,521,022 |
| VANGUARD INFLATION | FMV | 790,342 | 790,342 |
| VOYA FLOATING RATE FD | FMV | 1,599,787 | 1,599,787 |
| CHARLES SCHWAB CASH | FMV | 307 | 307 |
| ASHMORE EMRG MKTS | FMV | 1,702,435 | 1,702,435 |
| VANGUARD ULTRA-SHORT-TER | FMV | 1,330,197 | 1,330,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 28,927 | 0 | 28,927 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,395 | 0 | 2,395 | |
| CONFERENCES & MEETINGS | 21,996 | 0 | 21,996 | |
| OFFICE EXPENSES | 22,705 | 3,406 | 19,299 | |
| COMMUNICATIONS | 8,702 | 1,305 | 7,397 | |
| DUES | 4,599 | 690 | 3,909 | |
| LIBERTY LAKE INVESTMENT INTEREST | 21,311 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LIBERTY LAKE LLC K-1 | 342,803 | 0 | 342,803 |
| Description | Amount |
|---|---|
| INVESTMENT VALUATION ADJUSTMENT | 3,379,860 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION PAYABLE | 75,777 | 63,214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING | 71,835 | 71,835 | 0 | |
| PROFESSIONAL DEVELOPMENT | 6,190 | 0 | 6,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 13,826 | 2,074 | 11,752 | |
| FOREIGN TAXES | 2,290 | 2,290 | 0 | |
| EXCISE TAX | 5,514 | 0 | 0 |