| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAGIX | 456,102 | 500,089 |
| GS BDA | 206,918 | 206,918 |
| AUTONATION INC 3.35% | 224,980 | 228,604 |
| EXXON MOBIL CORPORATION 2.222% | 39,997 | 40,353 |
| KINDER MORGAN ENERGY PART 5.8% | 150,638 | 154,121 |
| UNILEVER CAPITAL CORP 2.75% | 198,978 | 202,621 |
| SUNOCO LOGISTICS PTNRS OPER LP 4.4% | 84,902 | 86,466 |
| UNITED PARCEL SERVICE, INC. 2.05% | 149,763 | 151,370 |
| APPLE INC. 2.85% | 200,322 | 202,497 |
| CHARLES SCHWAB CORPORATION 3.25% | 199,994 | 202,512 |
| TOYOTA MOTOR CREDIT CORP MTN 1.8% | 189,977 | 192,898 |
| CREDIT SUISSE AG-NEW YORK BRAN 2.1% | 249,970 | 254,575 |
| AMAZON.COM INC 3.3% | 126,512 | 128,179 |
| AMGEN INC 2.65% | 202,316 | 206,924 |
| GLAXOSMITHKLINE CAPITAL PLC 2.875% | 374,707 | 388,660 |
| MONDELEZ INTERNATINAL INC .0625% | 139,980 | 141,043 |
| HONEYWELL INTERNATIONAL 2.15% | 224,773 | 232,895 |
| PAYPAL HOLDINGS, INC. 2.2% | 99,873 | 103,904 |
| ORACLE CORPORATION 2.5% | 250,727 | 261,177 |
| CITIGROUP INC. HYBRID 2.312% | 300,000 | 305,892 |
| DH EUROPE FINANCE II 2.05% | 200,434 | 206,826 |
| BANK OF AMERICA CORPORATION MTN 3.3% | 163,920 | 166,748 |
| BANK OF NOVA SCOTIA 1.95% | 99,875 | 104,086 |
| BANK OF NOVA SCOTIA 1.625% | 124,800 | 128,935 |
| KIMCO REALTY CORPORATION 3.125% | 125,575 | 132,007 |
| HP ENTERPRISE CO 4.45% | 98,075 | 105,553 |
| ROYAL BANK OF CANADA MTN 0.5% | 164,898 | 166,060 |
| AMERICAN TOWER CORP 0.6% | 84,852 | 85,147 |
| GS BDA | 14,182 | 14,182 |
| MARSH & MCCLENNAN COMPANIES 4.8% | 15,208 | 15,539 |
| MITSUBISHI UFJ FINANCIAL GROUP 3.535% | 10,183 | 10,334 |
| CITIGROUP INC. 2.35% | 20,247 | 20,428 |
| EL PASO PIPELINE PARTNERS OPER 5.0% | 5,116 | 5,171 |
| AIR LEASE CORP 3.5% | 10,288 | 10,452 |
| JPMORGAN CHASE & CO HYBRID 3.514% | 5,078 | 5,075 |
| MORGAN STANLEY 3.125% | 10,544 | 10,691 |
| BANK OF NOVA SCOTIA 0.55% | 24,982 | 25,137 |
| WEC ENERGY GROUP INC 0.55% | 24,991 | 25,165 |
| XCEL ENERGY INC 0.5% | 9,991 | 10,042 |
| ROYAL BANK OF CANADA 0.5% | 9,994 | 10,064 |
| UNITED TECHNOLOGIES CORP 3.95% | 17,002 | 17,426 |
| AMERICAN HONDA FINANCE 1.0% | 14,999 | 15,275 |
| TORONTO-DOMINION BANK 0.75% | 24,930 | 25,151 |
| EQUINIX INC 1.0% | 19,980 | 20,102 |
| BANK OF AMERICA CORPORATION HYBRID 0.981% | 25,000 | 25,337 |
| MORGAN STANLEY HYBRID 0.864% | 10,000 | 10,099 |
| CANADIAN IMPERIAL BAK OF COMM 0.95% | 9,996 | 10,160 |
| EMERSON ELECTRIC CO 0.875% | 24,928 | 25,224 |
| KROGER CO 2.65% | 21,821 | 21,958 |
| CATERPILLAR FINL SERVICE 1.1% | 24,951 | 25,341 |
| KIMBERLY-CLARK CORPORATION 1.05% | 25,000 | 25,420 |
| ADVANCE AUTO PARTS INC 1.75% | 14,951 | 15,301 |
| GILEAD SCIENCES INC 1.2% | 19,982 | 20,199 |
| COCA-COLA COMPANY 1.0% | 24,980 | 25,211 |
| DKE ENERGY CORP 2.45% | 21,177 | 21,322 |
| VERIZON COMMUNICATIONS 1.5% | 19,978 | 19,788 |
| CENTERPOINT ENERGY RES 1.75% | 19,990 | 20,280 |
| AMERICAN TOWER CORP 1.875% | 19,911 | 20,271 |
| LOWE'S COMPANIES INC 1.7% | 15,061 | 15,247 |
| FRANKLIN RESOURCES INC 1.6% | 9,976 | 9,978 |
| B.A.T. CAPITAL CORPORATON 2.726% | 15,000 | 15,645 |
| JPMORGAN CHASE & CO HYBRID 2.965% | 21,510 | 22,011 |
| EATON VANCE GROUP MUTUAL FUND CLASS I | 93,957 | 96,837 |
| FEDERATED HERMES HIGH YIELD BOND FUND | 93,805 | 96,877 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IVV | 836,761 | 1,044,335 |
| AY | 1,043 | 1,899 |
| VIMAX | 200,139 | 257,933 |
| CMSCX | 165,780 | 172,140 |
| ABB | 3,617 | 3,747 |
| AHEXY | 1,328 | 1,530 |
| ADDYY | 1,411 | 5,124 |
| ASX | 834 | 858 |
| ALPMY | 3,002 | 3,798 |
| BIDU | 5,426 | 6,920 |
| SAN | 449 | 692 |
| CAJ | 6,284 | 7,026 |
| CX | 3,078 | 4,038 |
| CIG | 1,001 | 1,048 |
| CHKP | 4,008 | 4,519 |
| SNP | 1,377 | 1,382 |
| CS | 5,862 | 7,539 |
| CRH | 7,570 | 8,473 |
| CRTO | 9,998 | 8,409 |
| DBSDY | 2,030 | 2,510 |
| ERIC | 7,529 | 8,401 |
| FERGY | 2,833 | 5,147 |
| FINV | 1,327 | 1,039 |
| FLY | 7,203 | 5,457 |
| HMC | 2,927 | 2,910 |
| IBA | 5,106 | 5,645 |
| INFY | 4,035 | 4,373 |
| IEFA | 324,956 | 333,705 |
| ADRNY | 5,164 | 10,189 |
| PHG | 25,387 | 30,389 |
| KT | 11,331 | 10,228 |
| MFGP | 1,398 | 2,090 |
| MFG | 6,656 | 4,932 |
| NICE | 7,567 | 23,250 |
| NTDOY | 13,548 | 19,405 |
| NTTYY | 9,759 | 11,668 |
| NOK | 17,016 | 17,227 |
| NOMD | 7,702 | 8,719 |
| NVS | 18,664 | 19,925 |
| NVO | 5,341 | 5,448 |
| IX | 2,011 | 2,165 |
| PKK | 1,128 | 1,122 |
| QGEN | 2,814 | 3,065 |
| RIO | 10,317 | 12,863 |
| RHHBY | 23,661 | 28,847 |
| SSL | 1,032 | 1,923 |
| SIMO | 12,196 | 13,867 |
| SNE | 8,100 | 11,020 |
| STM | 4,573 | 6,756 |
| SMFG | 15,790 | 13,346 |
| TARO | 2,073 | 1,542 |
| UOVEY | 809 | 718 |
| WIT | 1,681 | 1,853 |
| WNS | 2,437 | 5,332 |
| BEXIX | 80,984 | 135,469 |
| SPY | 528,071 | 881,580 |
| IWM | 76,947 | 133,321 |
| RWO | 74,520 | 82,606 |
| BTMKX | 318,877 | 404,024 |
| SSKEX | 44,937 | 66,734 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VNQ | AT COST | 100,840 | 110,409 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK - THIRD PARTY & ADR FEES | 1,411 | 1,411 | 0 | |
| US BANK CHECKING - MONTHLY FEES | 60 | 0 | 60 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR TIMING DIFFERENCES ON INTEREST/DIVIDENDS | 571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK - INVESTMENT MANAGEMENT | 15,517 | 15,517 | 0 | |
| GOLDMAN SACHS - INVESTMENT MANAGEMENT | 54,397 | 54,397 | 0 | |
| US BANK - TAX LETTER | 300 | 300 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK - FOREIGN TAXES PAID | 1,229 | 1,229 | 0 | |
| GOLDMAN SACHS - FOREIGN TAXES PAID | 998 | 998 | 0 | |
| DEPARTMENT OF TREASURY - 2019 EXCISE TAX EXTENSION PAYMENT | 22,000 | 0 | 0 |