| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RSM US LLP | 17,950 | 13,463 | 4,487 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS BANK PLC 11/24/2023 | 250,000 | 236,750 |
| CREDIT SUISSE AG 09/10/2021 | 500,000 | 487,000 |
| GS FINANCE CORP 08/24/2023 | 300,000 | 295,800 |
| GS FINANCE CORP 09/15/2023 | 220,000 | 216,040 |
| GS FINANCE CORP 10/19/2023 | 425,000 | 418,625 |
| UBS AG 08/25/2023 | 100,000 | 98,700 |
| UBS AG 10/27/2023 | 500,000 | 488,000 |
| UBS AG 12/01/2023 | 100,000 | 98,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE | 96,329 | 171,093 |
| ADOBE SYSTEMS | 23,747 | 78,519 |
| ADVANCE AUTO PARTS | 26,973 | 26,462 |
| AKAMAI TECHNOLOGIES | 20,429 | 26,352 |
| ALEXANDRIA REAL ESTATE EQUITIES | 39,453 | 45,446 |
| ALPHABET (A) | 116,379 | 182,275 |
| AMAZON.COM | 128,792 | 221,471 |
| AMERICAN ELECTRIC POWER CO | 28,517 | 26,480 |
| AMERICAN TOWER | 51,684 | 60,604 |
| AMERICAN WATER WORKS CO | 23,930 | 33,150 |
| AMERIPRISE FINANCIAL | 77,252 | 109,019 |
| AMETEK | 36,677 | 46,320 |
| AMGEN | 76,101 | 70,585 |
| APPLE | 119,353 | 156,309 |
| BLACKROCK | 48,043 | 71,432 |
| BOOZ ALLEN HAMILTON HOLDING | 17,842 | 25,892 |
| BRIGHT HORIZONS FAMILY SOLUTIONS | 22,696 | 27,159 |
| BURLINGTON STORES | 31,838 | 40,540 |
| CENTENE | 21,024 | 27,854 |
| CHUBB | 69,861 | 81,270 |
| CHURCH & DWIGHT CO | 15,114 | 17,969 |
| CISCO SYSTEM | 89,473 | 92,319 |
| CITIZENS FINANCIAL GROUP | 43,956 | 47,668 |
| COCA COLA | 83,273 | 96,518 |
| COMCAST | 120,666 | 162,754 |
| COSTCO WHOLESALE | 16,525 | 27,128 |
| CRANE | 27,223 | 27,181 |
| CURTISS WRIGHT | 36,015 | 35,021 |
| DANAHER | 25,065 | 51,759 |
| DARDEN RESTAURANTS | 45,421 | 48,839 |
| DIAGEO | 49,134 | 58,283 |
| DOLLAR GENERAL | 37,730 | 41,639 |
| EPAM SYSTEMS | 20,988 | 51,244 |
| 90,678 | 148,872 | |
| FIDELITY NATIONAL INFORMATION SERVICES | 60,033 | 62,667 |
| FIRST REP BANK | 34,359 | 47,311 |
| FMC | 46,829 | 59,764 |
| FORTINET | 16,702 | 33,568 |
| FORTIVE | 53,031 | 57,223 |
| HOME DEPOT | 91,289 | 135,201 |
| HONEYWELL INTERNATIONAL | 36,615 | 51,686 |
| HOULIHAN LOKEY | 32,981 | 45,044 |
| INTEL | 64,779 | 74,929 |
| INTERCONTINENTALEXCHANGE GROUP | 25,385 | 39,429 |
| JAZZ PHARMACEUTICALS | 28,779 | 30,204 |
| JOHNSON & JOHNSON | 90,906 | 99,307 |
| JPMORGAN CHASE & CO | 66,577 | 76,369 |
| KANSAS CITY SOUTHERN | 29,018 | 51,849 |
| LABORATORY CORP AMER HOLDINGS | 41,834 | 48,648 |
| LAUDER ESTEE COS | 15,451 | 26,087 |
| LINDE | 51,008 | 73,519 |
| LOCKHEED MARTIN | 50,250 | 58,217 |
| LOGITECH INTERNATIONAL | 10,820 | 22,937 |
| LOWES COMPANIES | 26,320 | 51,524 |
| MARSH & MCLENNAN COMPANIES | 42,698 | 64,701 |
| MASIMO | 12,565 | 24,423 |
| MATCH GROUP | 15,589 | 34,471 |
| MCCORMICK & CO | 17,696 | 28,298 |
| MCDONALD'S | 50,441 | 75,747 |
| MEDTRONIC | 122,163 | 163,176 |
| MICROSOFT | 218,733 | 435,721 |
| MONDELEZ INTERNATIONAL | 28,866 | 35,725 |
| NEXTERA ENERGY | 25,776 | 42,278 |
| NORTHERN TRUST | 36,858 | 36,977 |
| NOVARTIS | 65,905 | 73,939 |
| OLLIE'S BARGAIN OUTLET HOLDING | 31,248 | 33,935 |
| O'REILLY AUTOMOTIVE | 32,753 | 52,498 |
| PALO ALTO NETWORKS | 23,758 | 36,250 |
| PARKER HANNIFIN | 40,765 | 59,113 |
| PROCTER & GAMBLE CO | 61,892 | 77,223 |
| RAYTHEON TECHNOLOGIES | 37,103 | 42,977 |
| REPUBLIC SERVICES | 29,970 | 37,653 |
| ROCKWELL AUTOMATION | 50,481 | 70,728 |
| RPM INTERNATIONAL | 29,885 | 37,764 |
| SALESFORCE.COM | 50,183 | 57,413 |
| SERVICE CORP INTERNATIONAL | 36,907 | 49,935 |
| SHERWIN WILLIAMS CO | 33,867 | 44,829 |
| SS&C TECHNOLOGIES HOLDINGS | 13,407 | 18,769 |
| TAKE-TWO INTERACTIVE SOFTWARE | 16,837 | 28,883 |
| TELEFLEX | 44,109 | 53,093 |
| TEXAS INSTRUMENTS | 64,997 | 89,943 |
| THERMO FISHER SCIENTIFIC | 38,243 | 83,840 |
| TIMKEN | 28,290 | 28,391 |
| TJX COMPANIES | 47,931 | 74,778 |
| TRUIST FINANCIAL | 36,970 | 36,906 |
| UNION PACIFIC | 49,444 | 71,628 |
| UNITED PARCEL SERVICE | 44,003 | 44,963 |
| UNITEDHEALTH GROUP | 89,495 | 120,985 |
| V F | 53,545 | 71,659 |
| VISA | 58,493 | 100,616 |
| VONTIER | 20,914 | 22,512 |
| VOYA FINANCIAL | 27,551 | 27,994 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE INCOME TRUST | AT COST | 805,317 | 1,054,471 |
| CARLYLE GLOBAL INFRASTRUCTURE OPPORTUNITY | AT COST | 113,303 | 56,980 |
| CEP IV DOLLAR FEEDER LP | AT COST | 427,162 | 516,864 |
| INVESCO PDF ETF | AT COST | 61,555 | 66,259 |
| INVESCO SENIOR LN ETF | AT COST | 118,680 | 124,835 |
| ISHARES 20+ YEAR TREAS BOND ETF | AT COST | 40,431 | 48,896 |
| ISHARES BROAD USD HIGH YIELD BOND EFT | AT COST | 141,244 | 150,269 |
| ISHARES BROAD USD INVT GRADE CORPORATE BOND ETF | AT COST | 249,030 | 281,406 |
| ISHARES CMBS ETF | AT COST | 160,610 | 164,828 |
| ISHARES IBOXX USD INVT GRADE CORPORATE BOND ETF | AT COST | 50,362 | 61,330 |
| ISHARES JP MORGAN USD EMERGING MARKETS BOND ETF | AT COST | 179,085 | 200,177 |
| ISHARES MBS ETF | AT COST | 125,332 | 131,165 |
| LANDMARK EQUITY PARTNERS XV LP | AT COST | 221,037 | 296,027 |
| PB STRATEGIC PARTNERS OFFSHORE FEEDER VI LP | AT COST | 43,691 | 272,803 |
| STRATEGIC PARTNERS VIII LP | AT COST | 533,582 | 926,160 |
| VANECK VECTORS JP MORGAN EM LOCAL CURRENCY BOND ETF | AT COST | 50,225 | 50,703 |
| VANGUARD INTER TERM TREAS ETF | AT COST | 165,056 | 162,790 |
| VANGUARD SHORT-TERM INFLATION PROTECTED SEC INDEX FUND ETF | AT COST | 160,020 | 165,002 |
| VANGUARD SHORT-TERM TREAS ETF | AT COST | 24,702 | 24,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CT CORPORATION | 148 | 0 | 148 | |
| LEVENFELD PEARLSTEIN LLC | 356 | 0 | 356 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE - SPF SECURITIZED PRODUCTS | 0 | 19,324 | 19,324 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 8 | 8 | 0 | |
| PORTFOLIO DEDUCTIONS (FROM K-1'S) | 15,212 | 15,212 | 0 | |
| DUES | 3,765 | 0 | 3,765 | |
| OFFICE SUPPLIES | 215 | 0 | 215 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LANDMARK EQUITY PARTNERS XV LP - K-1 INCOME | 3,343 | 3,377 | 3,343 |
| LANDMARK EQUITY PARTNERS XV LP - RECLASS TO UBTI & UDFI | -4,357 | ||
| UBS #17616 - OTHER INCOME | 3 | 3 | 3 |
| UBS #17617 - OTHER INCOME | 3 | 3 | 3 |
| UBS #17618 - OTHER INCOME | 1 | 1 | 1 |
| UBS #19001 - OTHER INCOME | 144,759 | 144,759 | 144,759 |
| CEP IV DOLLAR FEEDER LP - K-1 INCOME | -447 | -447 | -447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISSION BRIDGE PHILANTHROPY - CONSULTING FEES | 70,500 | 0 | 70,500 | |
| INVESTMENT MANAGEMENT FEES | 108,586 | 108,586 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID ON DIVIDENDS (BROKER) | 1,177 | 1,177 | 0 | |
| FOREIGN TAX PAID ON DIVIDENDS (K-1) | 18 | 18 | 0 | |
| STATE OF IA (UBI - FORM 990T) | 900 | 0 | 0 |