| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 40,000 | 20,000 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES | FMV | 98,288,995 | 119,324,210 |
| REAL ESTATE ENTITIES | FMV | 0 | 13,923,319 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATIONAL COSTS | 14,504 | 14,504 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WEYMOUTH COMMONS | 39,411 | 39,411 | 39,411 |
| HUNTERS RUN LLP | 34,379 | 34,379 | 34,379 |
| SAUGUS COMMONS | 714,234 | 714,234 | 714,234 |
| SHREWSBURY COMMONS | 193,303 | 193,303 | 193,303 |
| SHREWSBURY CONSERVATIVE | -2,616 | -2,616 | -2,616 |
| NEWHALL HOLDINGS LLC | 171,058 | 171,058 | 171,058 |
| ADAMS VILLAGE | 349,237 | 349,237 | 349,237 |
| ACADEMY ASSOC LLC | 51,495 | 51,495 | 51,495 |
| JMC HOLDINGS, LLC | -61,610 | -61,610 | -61,610 |
| CTP ONSHORE FF LP | -3,513 | -3,513 | -3,513 |
| FUGIO PRIVATE EQUITY FUND VIII | -42,558 | -42,558 | -42,558 |
| FUGIO PRIVATE EQUITY FUND X LP | -42,725 | -42,725 | -42,725 |
| FUGIO PRIVATE EQUITY FUND VII | 11,427 | 11,427 | 11,427 |
| FUGIO PRIVATE EQUIPTY FUND IX LP | -30,044 | -30,044 | -30,044 |
| SIGULER GUFF DISTRESSED OPPORTUNITIES FUND | 9,443 | 9,443 | 9,443 |
| BTO ONSHORE FEEDER FUND | -11,664 | -11,664 | -11,664 |
| CRP OPP OFFSHR LP B | -619 | -619 | -619 |
| PRIVATE EQUITY OPP PPV ONSHORE FF | -23,892 | -23,892 | -23,892 |
| CLAREANT GLOBAL | 74,773 | 74,773 | 74,773 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NEGATIVE TAX BASIS REAL ESTATE INVESTMENTS | 7,282,767 | 7,985,635 |
| DEFERRED FEDERAL EXCISE TAX | 240,100 | 291,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 295,438 | 295,438 | 0 | |
| REVIEW AND TAX | 9,400 | 4,700 | 0 | |
| PHILANTHROPIC SERVICES | 447,051 | 0 | 447,051 | |
| FOREIGN TAX PAID ON INVESTMENTS | 34,592 | 34,592 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA PC FEES | 500 | 500 | 0 | |
| FEDERAL EXCISE TAX | 92,945 | 0 | 0 | |
| STATE TAXES | 148,024 | 148,024 | 0 |