| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,100 | 8,190 | 910 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APACHE CORP FXD RT NT 4.375% 10/15/28 B/E DTD 08/23/18 CLB | 2,875 | 5,205 |
| AMC NETWORKS INC GTD FXD RT SR NT 5.000% 04/01/24 B/E DTD 03/30/16 CLB | 50,922 | 50,813 |
| BOEING CO SR NT 3.200% 03/01/29 B/E DTD 02/15/19 CLB | 43,160 | 54,893 |
| BOEING CO SR NT 3.600% 05/01/34 B/E DTD 05/02/19 CLB | 90,855 | 105,294 |
| CDK GLOBAL INC FXD RT SR NT 5.875% 06/15/26 B/E DTD 06/18/18 CLB | 104,817 | 104,909 |
| CDW CORP SR NT 4.250% 04/01/28 B/E DTD 09/26/19 CLB | 10,368 | 10,558 |
| CENTRAL GARDEN & PET CO FXD RT SR NT 5.125% 02/01/28 B/E DTD 12/14/17 CLB | 61,814 | 63,806 |
| COEUR MNG INC GTD FXD RT SR NT 5.875% 06/01/24 B/E DTD 05/31/17 CLB | 24,125 | 25,188 |
| COMMERCIAL METALS CO FXD RT 4.875% 05/15/23 B/E DTD 05/20/13 CLB | 150,688 | 157,875 |
| DANA INC SR NT 5.375% 11/15/27 B/E DTD 11/20/19 CLB | 51,797 | 53,000 |
| DANA INC SR NT 5.500% 12/15/24 B/E DTD 12/09/14 CLD | 76,090 | 76,500 |
| DILLARD DEPT STORES INC DEB 7.750% 05/15/27 B/E DTD 05/15/97 | 52,544 | 54,817 |
| DILLARD DEPT STORES INC DEB 7.875% 01/01/23 B/E DTD 01/01/93 | 5,265 | 5,426 |
| EQM MIDSTREAM PARTNERS L P FXD RT SR NT 4.750% 07/15/23 B/E DTD 06/25/18 CLB | 50,162 | 52,574 |
| EQM MIDSTREAM PARTNERS L P FXD RT SR NT 5.500% 07/15/28 B/E DTD 06/25/18 CLB | 90,500 | 109,285 |
| FREEPORT-MCMORAN COPPER & GOLD INC SR NT 5.250% 09/01/29 B/E DTD 08/15/19 CL | 52,394 | 55,625 |
| HERCULES INC JR SUB DEB 6.500% 06/30/29 B/E DTD 07/27/99 | 152,301 | 161,175 |
| ICAHN ENTERPRISES L P / ICAHN ENTERPRISES FIN CORP GTD FXD RT SR NT 6.375% 1 | 102,804 | 103,450 |
| INGRAM MICRO INC NT 5.000% 08/10/22 B/E DTD 08/10/12 CLD | 78,456 | 82,538 |
| LEVI STRAUSS & CO NEW SR NT 5.000% 05/01/25 B/E DTD 04/27/15 CLB | 51,376 | 51,250 |
| MERITOR INC GTD FXD RT 6.250% 02/15/24 B/E DTD 02/13/14 CLB | 27,595 | 27,554 |
| MGIC INVT CORP WIS SR NT 5.250% 08/15/28 B/E DTD 08/12/20 CLB | 25,588 | 26,750 |
| MOUNTAIN STS TEL & TELEG CO DEB 7.375% 05/01/30 B/E DTD 05/01/90 | 54,796 | 59,634 |
| MUELLER INDS INC FXD RT SUB DEB 6.000% 03/01/27 REG DTD 03/09/17 CLD | 82,078 | 81,400 |
| NORDSTROM INC FXD RT SR NT 4.000% 03/15/27 B/E DTD 03/09/17 CLB | 2,531 | 2,973 |
| PBF HLDG CO LLC / PBF FIN CORP GTD FXD RT SR NT 7.250% 06/15/25 B/E DTD 05/3 | 89,780 | 55,100 |
| RADIAN GROUP INC FXD RT SR NT 4.500% 10/01/24 B/E DTD 09/26/17 CLB | 75,618 | 79,125 |
| ROYAL CARIBBEAN CRUISES LTD (DOING BUSINESS AS ROYAL CARIBBEAN GROUP) 7.500% | 84,655 | 81,750 |
| SCIENCE APPLICATIONS INTL CORP FXD RT NT 7.125% 07/01/32 B/E DTD 06/28/02 | 61,633 | 80,973 |
| SEAGATE HDD CAYMAN GTD SR NT ISIN#US81180WAL54 4.750% 01/01/25 B/E DTD 07/01 | 24,344 | 27,203 |
| SHOPKO STORES INC SR NT 9.250% 03/15/22 REG DTD 03/12/92 | 48,362 | 0 |
| TEVA PHARMACEUTICAL FIN IV B V SR NT ISIN#US88166JAA16 3.650% 11/10/21 B/E D | 59,454 | 60,750 |
| TRANSCANADA TR TR NT SER 2016-A ISIN #US89356BAB45 5.875% 08/15/76 B/E DTD 0 | 50,996 | 55,750 |
| TRANSCANADA TR TR NT SER 2019-A 5.500% 09/15/79 B/E DTD 09/12/19 CLB | 52,250 | 55,000 |
| TWO HBRS INVT CORP FXD RT SR NT CONV 6.250% 01/15/22 B/E DTD 01/19/17 | 30,735 | 29,925 |
| WESCO DISTR INC GTD SR NT 5.375% 12/15/21 B/E DTD 06/15/14 CLB | 105,279 | 105,063 |
| WESTERN DIGITAL CORP FXD RT SR NT 4.750% 02/15/26 B/E DTD 02/13/18 CLB | 68,634 | 82,875 |
| WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP GTD FXD RT SR NT 4.950% 09/15/28 B/ | 19,666 | 23,728 |
| AMERICAN EXPRESS CO FIXED RATE TO FLOATING RT NONCUMULATIVE 3.552% 11/10/64 | 66,563 | 69,475 |
| BANK AMER CORP DEPOSITARY SHARES EACH REPRESENTING A 1/25TH INT IN A 6.500% | 52,508 | 57,125 |
| BANK NEW YORK MELLON CORP DEPOSITARY SHS REPSTG 1/100TH INT PERP PFD SER G 4 | 50,561 | 55,140 |
| CAPITAL ONE FINL CORP PERP PFD SER E FIXED/FLTG 3.934% 05/14/65 B/E DTD 05/1 | 62,719 | 74,348 |
| CITIGROUP INC DEP SHS EACH REPRESENTING A 1/25TH INTEREST IN A 5.900% 12/13/ | 25,386 | 26,263 |
| CITIGROUP INC DEP SHS REPSTG 1/25TH INT SH FXD/FLTG NON CUMULATIVE PFD SER A | 24,829 | 26,240 |
| CITIGROUP INC DEP SHS REPSTG 1/25TH PFD SER U FIXED/FLTG 5.000% 09/12/69 B/E | 25,245 | 25,985 |
| GOLDMAN SACHS GROUP INC DEP SHS REPSTG 1/25TH INT SH FXD RATE RESET NON 4.95 | 25,375 | 26,448 |
| GOLDMAN SACHS GROUP INC FIXED-TO-FLOATING RATE DEP SHS NON CUM 4.127% 04/23/ | 101,432 | 99,798 |
| JPMORGAN CHASE & CO DEP SHS REPSTG 1/10TH PFD SER I FIXED TO FLOATING 3.598% | 146,794 | 149,693 |
| JPMORGAN CHASE & CO DEP SHS REPSTG 1/10TH PFD SER S FIXED TO FLTG 6.750% 01/ | 56,385 | 61,749 |
| METLIFE INC FXD TO FLTG NON CUM PFD STK SER C 3.758% 06/01/65 B/E DTD 06/01/ | 27,525 | 29,850 |
| MORGAN STANLEY DEP SHS REPSTG 1/25TH SHS FXD TO FLTG NON CUM PFD SER J 4.051 | 13,445 | 14,850 |
| PPL CAP FDG INC GTD JR SUB NT 2007 SER A FIXED TO FLOAT 2.796% 03/30/67 B/E | 50,061 | 43,124 |
| SCHWAB CHARLES CORP NEW NON CUM PERP PDF SER A FIXED TO FLTG RATE 7.000% 01/ | 76,282 | 79,219 |
| WACHOVIA CAP TR III GTD FIXED-FLTG RATE NORMAL WACHOVIA INCOME TR SECS SER I | 70,236 | 70,884 |
| ZIONS BANCORPORATION FXD TO FLTG RATE NON CUMULATIVE PERPETUAL PREFERRED STO | 26,721 | 26,625 |
| JPMORGAN CHASE BK NA COLUMBUS OHIO CTF DEP ACT/365 QUARTERLY 0.000% 03/24/29 | 112,785 | 117,900 |
| CITIGROUP INC MEDIUM TERM SR NTS FXD TO FLTNG RT LEVERAGED CALLABLE CMS CURV | 83,438 | 95,080 |
| GOLDMAN SACHS GROUP INC MEDIUM TERM NTS CALLABLE QUARTERLY CMS SPREAD-LINKED | 112,963 | 118,475 |
| GS FIN CORP MEDIUM TERM NTS LINKED 10.000% 06/28/34 B/E DTD 06/28/19 CLB | 4,700 | 4,751 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO COM | 48,646 | 76,908 |
| ABIOMED INC COM | 26,929 | 48,630 |
| ACCENTURE PLC IRELAND CLASS SHS ISIN#IE00B4BNMY34 | 31,559 | 44,406 |
| ADYEN B V PARTS SOCIALES ISIN#NL0012969182 | 16,330 | 46,612 |
| AGILENT TECHNOLOGIES INC COM | 20,269 | 29,623 |
| AIR PRODS & CHEMS INC COM | 64,131 | 73,769 |
| ALCOA CORP COM | 25,892 | 65,001 |
| ALCON SA ACT NOM ISIN#CH0432492467 | 28,231 | 30,615 |
| ALPHABET INC CAP STK CL C | 84,310 | 262,782 |
| AMAZON COM INC | 44,738 | 146,562 |
| AMGEN INC COM | 11,660 | 20,693 |
| AMPHENOL CORP NEW CL A | 7,678 | 15,039 |
| APPLE INC COM | 22,751 | 95,537 |
| BCE INC COM NEW ISIN#CA05534B7604 SHS | 27,442 | 27,392 |
| BIOGEN IDEC INC COM | 76,514 | 73,458 |
| BOEING CO COM | 44,622 | 57,796 |
| BROOKFIELD ASSET MGMT INC VTG SHS CL A ISIN#CA1125851040 | 78,752 | 99,461 |
| CARLISLE COS INC COM | 26,131 | 28,112 |
| CARRIER GLOBAL CORP COM | 12,205 | 22,632 |
| CDW CORP COM | 85,751 | 163,420 |
| COTY INC COM CL A | 27,211 | 61,846 |
| CROWDSTRIKE HLDGS INC CL A | 59,316 | 127,092 |
| CUMMINS INC | 39,926 | 59,046 |
| DANAHER CORP COM | 70,704 | 108,849 |
| DEVON ENERGY CORP NEW COM | 65,030 | 82,370 |
| DICKS SPORTING GOODS INC COM | 38,675 | 60,707 |
| DOLLAR GEN CORP NEW COM | 25,161 | 25,236 |
| DOW INC COM | 30,363 | 47,175 |
| ELANCO ANIMAL HEALTH INC COM | 37,202 | 39,994 |
| FEDEX CORP COM | 9,925 | 15,577 |
| FIRST SOLAR INC COM | 32,334 | 70,233 |
| FIVE BELOW INC COM | 40,012 | 54,244 |
| FREEPORT-MCMORAN INC CL B | 22,601 | 68,953 |
| FTI CONSULTING INC COM | 82,719 | 81,556 |
| GOLDMAN SACHS GROUP INC COM | 54,600 | 68,565 |
| GOODYEAR TIRE & RUBR CO COM | 27,712 | 43,531 |
| HOME DEPOT INC COM | 65,693 | 225,777 |
| HONEYWELL INTL INC COM | 54,106 | 123,366 |
| IAMGOLD CORP COM ISIN#CA4509131088 | 30,095 | 35,416 |
| IROBOT CORP COM | 17,107 | 25,693 |
| JOHNSON & JOHNSON COM | 61,870 | 75,542 |
| KBR INC COM | 28,024 | 31,858 |
| L3HARRIS TECHNOLOGIES INC COM | 78,013 | 115,491 |
| LAM RESEARCH CORP | 28,969 | 28,336 |
| LILLY ELI & CO COM | 57,635 | 96,070 |
| MAGNA INTERNATIONAL INC COM ISIN#CA5592224011 | 30,636 | 55,932 |
| MARATHON OIL CORP COM | 23,491 | 27,747 |
| MARSH & MCLENNAN COS INC COM | 35,860 | 63,180 |
| MARTIN MARIETTA MATLS INC COM | 22,946 | 31,237 |
| MARVELL TECH GROUP LTD C/A EFF 04/21/21 1 OLD / 1 NEW CU 573874104 MARVELL T | 20,907 | 22,819 |
| MASCO CORP COM | 21,049 | 25,268 |
| MASTERCARD INC CL A COM | 70,711 | 281,983 |
| MCDONALDS CORP | 163,659 | 190,976 |
| MGM RESORTS INTL COM | 40,072 | 82,556 |
| MONDELEZ INTL INC CL A | 31,433 | 32,159 |
| MORGAN STANLEY COM NEW | 26,096 | 37,006 |
| MOSAIC CO NEW COM | 19,592 | 40,498 |
| NORDSON CORP COM | 2,852 | 8,038 |
| NORFOLK SOUTHN CORP COM | 22,907 | 28,513 |
| OTIS WORLDWIDE CORP COM | 17,071 | 20,265 |
| PFIZER INC COM | 32,140 | 35,338 |
| PUBLIC SVC ENTERPRISE GROUP INC COM | 32,709 | 39,061 |
| QUALCOMM INC | 56,786 | 76,170 |
| RELIANCE STL & ALUM CO COM | 41,912 | 71,850 |
| RESMED INC COM | 15,057 | 19,130 |
| ROYAL BK CDA MONTREAL QUE ISIN# CA7800871021 | 18,556 | 19,694 |
| SHOPIFY INC CL A ISIN#CA82509L1076 | 139,095 | 413,162 |
| SKYWORKS SOLUTIONS INC COM | 19,591 | 19,874 |
| TARGET CORP COM | 52,953 | 97,092 |
| TC ENERGY CORPORATION REGISTERED SHS ISIN#CA87807B1076 | 20,459 | 19,094 |
| TEREX CORP NEW .01 PV | 68,144 | 122,115 |
| TJX COS INC NEW COM | 78,491 | 152,970 |
| TUTOR PERINI CORP COM STK | 64,443 | 118,622 |
| ULTA SALON COSMETICS & FRAGRANCE INC | 20,210 | 25,844 |
| UNION PAC CORP COM | 36,943 | 83,288 |
| UNITEDHEALTH GROUP INC COM | 20,125 | 84,163 |
| VIATRIS INC COM | 1,761 | 2,230 |
| VISA INC COM CL A | 81,493 | 131,238 |
| WESTERN DIGITAL CORP COM | 48,386 | 73,115 |
| WHITING PETE CORP COM PAR$ | 509 | 1,800 |
| XIAOMI CORPORATION USD CL B SHS 144A ISIN#KYG9830T1067 | 34,155 | 44,091 |
| XILINX INC COM | 43,654 | 69,467 |
| YRC WORLDWIDE INC N/C EFF 02/08/21 1 OLD / 1 NEW CU 985510106 YELLOW CORP | 129,924 | 155,050 |
| ZIMMER BIOMET HLDGS INC COM | 19,990 | 21,573 |
| ALIBABA GROUP HLDG LTD SPONSORED ADR ISIN#US01609W1027 | 68,127 | 79,128 |
| ANHEUSER BUSCH INBEV SA NV SPONSORED ADR ISIN#US03524A1088 | 25,929 | 33,557 |
| ASTRAZENECA PLC SPONSORED ADR ISIN#US0463531089 | 26,486 | 24,495 |
| BAIDU COM INC SPONS ADR REPSTG ORD SHS CL A ISIN#US0567521085 | 27,827 | 47,573 |
| BHP GROUP LTD SPONSORED ADR ISIN#US0886061086 | 26,639 | 36,590 |
| CEMEX S A B DE C V SPONSOR ADR NEW REP ORD PARTN CTF NEW FOR A & B SHS ISIN# | 13,431 | 17,371 |
| FRESENIUS MED CARE AKTIENGESELLSCHAFT SPONSORED ADR REPSTG SHS ISIN#US358029 | 25,187 | 26,183 |
| INFOSYS LTD SPONSORED ADR REPSTG 1 EQUITY SHS ISIN#US4567881085 | 9,305 | 21,696 |
| KONINKLIJKE PHILIPS N V ISIN#US5004723038 | 18,900 | 25,406 |
| NATIONAL GRID PLC SPON ADR NEW 2017 | 32,889 | 33,057 |
| NICE SYSTEMS LTD SPONS ADR | 12,178 | 59,543 |
| NOVARTIS AG SPONSORED ADR | 23,046 | 28,329 |
| NOVO NORDISK A.S. ADR FORMERLY NOVO INDUSTRIE A.S. ADR SAME CUSIP | 20,303 | 27,940 |
| SANOFI SPONS ADR ISIN#US80105N1054 | 16,040 | 17,978 |
| TAIWAN SEMICONDUCTOR MFG CO SPONSORED ADR ISIN#US8740391003 | 31,127 | 68,695 |
| TENCENT HLDGS LTD ADR ISIN#US88032Q1094 | 30,090 | 33,069 |
| TERNIUM S A SPONS ADR ISIN#US8808901081 | 14,770 | 17,448 |
| VALE S A ADR ISIN#US91912E1055 | 25,848 | 41,062 |
| WEIBO CORP SPONS ADR ISIN#US9485961018 | 32,646 | 31,152 |
| FEDERAL NATL MTG ASSN PFD SER S DIV- 8.25% FREQ QRTLY PERP MTY CALL @25 ON E | 1,787 | 1,716 |
| FEDERAL NATL MTG ASSN PFD SER T DIV-8.25% FREQ QRTLY PERP MATY CALL W/30 DAY | 6,033 | 5,760 |
| 3M CO COM | 89,356 | 106,622 |
| AMERICAN ELECTRIC POWER CO | 51,037 | 50,795 |
| AT&T INC COM | 142,279 | 117,139 |
| CATERPILLAR INC COM | 44,298 | 61,887 |
| CHEMOURS CO COM | 702 | 992 |
| CISCO SYSTEMS INC | 72,769 | 83,683 |
| CONAGRA BRANDS INC COM | 51,446 | 54,027 |
| CORTEVA INC COM | 1,868 | 3,291 |
| DOW INC COM | 3,648 | 4,718 |
| DUKE ENERGY CORP NEW COM NEW | 121,942 | 143,749 |
| DUPONT DE NEMOURS INC COM | 5,355 | 6,044 |
| EMERSON ELEC CO COM | 23,684 | 32,148 |
| FIRSTENERGY CORP COM | 44,789 | 48,058 |
| GENERAL DYNAMICS CORP COM | 76,042 | 86,316 |
| GENERAL MTRS CO COM | 371 | 1,791 |
| GOLDMAN SACHS GROUP INC COM | 83,239 | 92,299 |
| INTERNATIONAL BUSINESS MACHS CORP COM | 38,450 | 45,317 |
| JP MORGAN CHASE & CO COM ISIN#US46625H1005 | 24,566 | 35,580 |
| KELLOGG CO COM | 85,384 | 82,766 |
| KIMBERLY CLARK CORP COM | 77,750 | 82,246 |
| KROGER CO COM | 45,898 | 44,782 |
| M D C HLDGS INC FORMERLY M D C CORP COLO TO 6/20/85 COM | 40,487 | 41,310 |
| MARATHON PETE CORP COM | 30,276 | 24,816 |
| MERCK & CO INC NEW COM | 96,852 | 103,886 |
| PFIZER INC COM | 99,132 | 121,105 |
| PHILIP MORRIS INTL INC COM | 111,563 | 113,422 |
| PPL CORP COM | 51,722 | 57,246 |
| PROCTER & GAMBLE CO COM | 95,388 | 129,400 |
| SEAGATE TECHNOLOGY PLC C/A EFF 05/19/21 1 OLD /1 NEW CU G7997R103 SEAGATE TE | 36,396 | 47,863 |
| SOUTHERN CO COM | 85,685 | 109,960 |
| STANLEY BLACK & DECKER INC COM | 26,393 | 45,533 |
| TC ENERGY CORPORATION REGISTERED SHS ISIN#CA87807B1076 | 86,071 | 79,222 |
| UNITED PARCEL SVC INC CL B | 52,448 | 53,888 |
| VERIZON COMMUNICATIONS INC COM | 139,319 | 169,376 |
| VIATRIS INC COM | 5,435 | 7,646 |
| WHITING PETE CORP COM PAR$ | 2,411 | 13,250 |
| BHP GROUP PLC SPONSORED ADR ISIN#US05545E2090 | 81,976 | 99,696 |
| RIO TINTO PLC SPONSORED ADR ISIN#US7672041008 | 82,836 | 97,786 |
| TAIWAN SEMICONDUCTOR MFG CO SPONSORED ADR ISIN#US8740391003 | 92,324 | 186,458 |
| TRITON INTL LTD CUM REDM PREP SER C PFD STK 7.375% QTLY DIV CLLB ON OR ANYTM | 50,180 | 54,800 |
| FEDERAL NATL MTG ASSN NON CUM PFD SER Q DIV 6.75% FREQ QRTLY PERP MAT CALL A | 8,485 | 19,875 |
| FEDERAL NATL MTG ASSN PFD SER G DIV- VAR PERP MATY FREQ QRTLY CALL @ 50.00 O | 46,196 | 50,025 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTH BY NORTHWEST INVESTORS, LLC | AT COST | 520,308 | 520,308 |
| ASPHALT PLUS | AT COST | 96,738 | 96,738 |
| OWMN LTD. | AT COST | 6,547 | 6,547 |
| OB TOOLS | AT COST | 431,189 | 431,189 |
| LAZARD LTD | AT COST | 51,274 | 82,908 |
| ECA MARCELLUS TRUST I (ECT) | AT COST | 83,580 | 3,820 |
| ENERGY TRANSFER OPERATING LP | AT COST | 117,350 | 99,375 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES | 266 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 19 | 0 | 19 | |
| K-1 DEDUCTIONS | 41,566 | 8,805 | 0 | |
| BANK FEES | 214 | 214 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ECA MARCELLUS | 2,820 | 2,820 | 2,820 |
| ETP OPERATING | 7,032 | 7,032 | 7,032 |
| SUBSTITUTE PAYMENTS IN LIEU | 12,393 | 12,393 | 12,393 |
| SUBSTITUTE PAYMENTS IN LIEU | 1,893 | 0 | 1,893 |
| ETP LP | 2 | 2 | 2 |
| ETP LP | 1,359 | 0 | 1,359 |
| MISCELLANEOUS | 217 | 217 | 217 |
| MISCELLANEOUS | 33 | 0 | 33 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 6,931 |
| BASIS ADJUSTMENTS | 3,687 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 91,976 | 79,789 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 5,000 | 0 | 0 | |
| FOREIGN TAX PAID | 2,297 | 1,993 | 0 |