| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| QUICKBOOKS SOFTWARE | 2013-03-14 | 206 | 206 | 200DB | 3.0000 | ||||
| PRINTER | 2013-03-14 | 151 | 151 | 200DB | 5.0000 | ||||
| LAPTOP | 2013-03-15 | 533 | 533 | 200DB | 5.0000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 0 GLOBAL X FDS | AT COST | ||
| 2,579 ISHARES INC EMERGING | AT COST | 122,644 | 119,537 |
| 5,346 ISHARES TR 0-5 YR | AT COST | 245,860 | 242,922 |
| 1,797 ISHARES TR BARCLAYS 7-10 YR | AT COST | 193,747 | 215,550 |
| 0 ISHARES TR CORE DIVID | AT COST | ||
| 0 ISHARES TR CORE HIGH DIVID | AT COST | ||
| 0 ISHARES TR CURRENCY | AT COST | ||
| 0 ISHARES TR IBOXX | AT COST | ||
| 2,259 ISHARES TR MBS ETF | AT COST | 240,020 | 248,784 |
| 7,537 ISHARES TR PFD & INC | AT COST | 256,177 | 290,250 |
| 0 ISHARES SHORT-TERM CORP | AT COST | ||
| 0 SPDR SERIES TRUST | AT COST | ||
| 62,472.677 BLACKROCK DYNAMIC | AT COST | 545,882 | 608,484 |
| 75,060.021 BLACKROCK FLOATING | AT COST | 733,562 | 740,842 |
| 0 BLACKROCK GLOBAL | AT COST | ||
| 42,325.293 BLACKROCK HIGH YIELD | AT COST | 306,435 | 329,714 |
| 17,292.439 BLACKROCK STRATEGIC | AT COST | 166,038 | 179,323 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY AND EQUIPMENT | 890 | 890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHELTON,SLUSHER,BARHILL,WATKINS, | 2,934 | 734 | 2,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 8,997 | 3,779 | 3,779 |
| PREPAID EXPENSES | 2,825 | 2,831 | 2,831 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PAYROLL SERVICE FEE | 725 | 181 | 544 | |
| PENALTIES | 16 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 1,659 | 778 |
| FEDERAL TAX PAYABLE | 10 | |
| PPP LOAN | 47,805 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSHING LLC ADVISORY FEES | 20,012 | 5,003 | 15,009 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 15,799 | 3,950 | 11,849 | |
| EXCISE TAX | 762 |