| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION - PKF O'CONNOR DAVIES, LLP | 9,221 | 0 | 9,221 | |
| BOOKKEEPING - BOOKKEEPING SOLUTIONS | 3,353 | 0 | 3,353 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG IMPROVEMENTS | 2005-01-01 | 2,096 | 808 | SL | 39.000000000000 | 54 | 0 | ||
| BLDG IMPROVEMENTS | 2004-04-06 | 9,979 | 4,021 | SL | 39.000000000000 | 256 | 0 | ||
| ROOF | 2004-11-15 | 15,000 | 5,823 | SL | 39.000000000000 | 385 | 0 | ||
| CABINETS | 2004-04-06 | 2,929 | 1,178 | SL | 39.000000000000 | 75 | 0 | ||
| DRYWALL WORK-GARAGE STALLS | 2003-02-28 | 1,200 | 1,200 | SL | 39.000000000000 | 0 | 0 | ||
| LOCKBOXES | 2005-05-25 | 411 | 411 | SL | 7.000000000000 | 0 | 0 | ||
| ISLAND FLOOR | 2004-01-23 | 1,519 | 1,519 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2004-02-17 | 3,544 | 3,544 | SL | 7.000000000000 | 0 | 0 | ||
| APPLIANCES | 2004-02-17 | 2,414 | 2,414 | SL | 7.000000000000 | 0 | 0 | ||
| BRADENTON FURNITURE | 2004-03-16 | 788 | 788 | SL | 7.000000000000 | 0 | 0 | ||
| LAMPS | 2004-03-16 | 363 | 363 | SL | 7.000000000000 | 0 | 0 | ||
| DECOR ITEMS | 2004-04-15 | 487 | 487 | SL | 7.000000000000 | 0 | 0 | ||
| KITCHEN ITEMS | 2004-04-15 | 296 | 296 | SL | 7.000000000000 | 0 | 0 | ||
| STEAM CLEANER | 2004-01-19 | 230 | 230 | SL | 7.000000000000 | 0 | 0 | ||
| POOL PAVERS/INSTALLATION | 2003-10-15 | 11,750 | 11,750 | SL | 15.000000000000 | 0 | 0 | ||
| KITCHEN CABINETS | 2001-11-27 | 8,618 | 8,618 | SL | 15.000000000000 | 0 | 0 | ||
| LAND | 2001-07-27 | 415,139 | NC | 0 % | 0 | 0 | |||
| BLDG | 2001-07-27 | 370,773 | 177,160 | SL | 39.000000000000 | 9,507 | 0 | ||
| LANDSCAPING | 2001-11-06 | 20,731 | 20,731 | SL | 15.000000000000 | 0 | 0 | ||
| AIR CONDITIONING UNITS | 2001-08-31 | 6,665 | 6,665 | SL | 5.000000000000 | 0 | 0 | ||
| RANGE | 2001-10-29 | 494 | 494 | SL | 5.000000000000 | 0 | 0 | ||
| CARPET | 2001-05-10 | 361 | 361 | SL | 5.000000000000 | 0 | 0 | ||
| REMODELING | 2001-12-07 | 836 | 380 | SL | 39.000000000000 | 21 | 0 | ||
| TRASH CANS | 2002-01-28 | 127 | 127 | SL | 5.000000000000 | 0 | 0 | ||
| CARPET | 2002-01-30 | 1,589 | 1,589 | SL | 5.000000000000 | 0 | 0 | ||
| TV | 2002-03-05 | 320 | 320 | SL | 5.000000000000 | 0 | 0 | ||
| QUEEN BEDROOM SET | 2002-03-05 | 505 | 505 | SL | 5.000000000000 | 0 | 0 | ||
| APPLIANCES | 2002-03-05 | 3,321 | 3,321 | SL | 5.000000000000 | 0 | 0 | ||
| CARPET | 2002-04-02 | 3,178 | 3,178 | SL | 5.000000000000 | 0 | 0 | ||
| BED, APPLIANCES, HOME DECOR | 2002-04-11 | 4,512 | 4,512 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2002-04-25 | 4,841 | 4,841 | SL | 5.000000000000 | 0 | 0 | ||
| BEDROOM SET | 2002-05-21 | 316 | 316 | SL | 5.000000000000 | 0 | 0 | ||
| WASHER/DRYER | 2002-07-16 | 605 | 605 | SL | 5.000000000000 | 0 | 0 | ||
| SWIMMING POOL IMPROVEMENTS | 2002-12-13 | 7,795 | 7,795 | SL | 15.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2002-06-18 | 75,565 | 33,995 | SL | 39.000000000000 | 1,938 | 0 | ||
| STOCKADE FOR DUMPSTER | 2002-01-11 | 670 | 670 | SL | 15.000000000000 | 0 | 0 | ||
| ELECTRICAL WIRING | 2002-02-25 | 778 | 357 | SL | 39.000000000000 | 20 | 0 | ||
| ELECTRICAL WIRING | 2002-05-07 | 744 | 335 | SL | 39.000000000000 | 19 | 0 | ||
| ELECTRICAL WIRING | 2002-04-03 | 1,076 | 495 | SL | 39.000000000000 | 28 | 0 | ||
| BLDG IMPROVEMENTS-PLUMBING | 2001-12-31 | 4,275 | 1,985 | SL | 39.000000000000 | 110 | 0 | ||
| FURNITURE | 2001-07-27 | 1,500 | 1,500 | SL | 5.000000000000 | 0 | 0 | ||
| SIGNS | 2002-12-13 | 497 | 497 | SL | 15.000000000000 | 0 | 0 | ||
| DISHWASHER | 2002-03-05 | 400 | 400 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2002-01-30 | 5,530 | 5,530 | SL | 5.000000000000 | 0 | 0 | ||
| ARTWORK | 2002-05-21 | 408 | 408 | SL | 5.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2002-12-31 | 565 | 565 | SL | 5.000000000000 | 0 | 0 | ||
| PLUMBING | 2002-03-04 | 1,125 | 516 | SL | 39.000000000000 | 29 | 0 | ||
| HERON | 2002-02-12 | 128 | 128 | SL | 5.000000000000 | 0 | 0 | ||
| FRAMES | 2002-04-30 | 384 | 384 | SL | 5.000000000000 | 0 | 0 | ||
| PLANTS | 2002-05-21 | 393 | 393 | SL | 15.000000000000 | 0 | 0 | ||
| LABOR | 2002-05-21 | 4,660 | 2,099 | SL | 39.000000000000 | 119 | 0 | ||
| FURNITURE | 2001-01-24 | 1,764 | 1,764 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2001-07-24 | 668 | 668 | SL | 7.000000000000 | 0 | 0 | ||
| LANDSCAPING | 2001-11-26 | 10,309 | 10,309 | SL | 15.000000000000 | 0 | 0 | ||
| PAVERS | 2001-11-16 | 7,521 | 7,521 | SL | 15.000000000000 | 0 | 0 | ||
| CARPET | 2001-01-16 | 325 | 325 | SL | 7.000000000000 | 0 | 0 | ||
| CARPET | 2001-06-19 | 1,111 | 1,111 | SL | 7.000000000000 | 0 | 0 | ||
| LIGHTING | 2001-10-15 | 222 | 222 | SL | 15.000000000000 | 0 | 0 | ||
| FRAMES | 2002-07-18 | 242 | 242 | SL | 7.000000000000 | 0 | 0 | ||
| REMODEL UNIT 3 - ELECTRIC | 2003-12-22 | 368 | 145 | SL | 39.000000000000 | 9 | 0 | ||
| PLUMBING | 2002-05-06 | 4,149 | 1,869 | SL | 39.000000000000 | 106 | 0 | ||
| TELEPHONES | 2006-06-15 | 810 | 810 | SL | 3.000000000000 | 0 | 0 | ||
| PRINTER | 2007-11-27 | 399 | 399 | SL | 3.000000000000 | 0 | 0 | ||
| PDS REFRIGERATOR | 2007-02-12 | 434 | 434 | SL | 10.000000000000 | 0 | 0 | ||
| PDS SIGNS | 2007-01-17 | 130 | 130 | SL | 15.000000000000 | 0 | 0 | ||
| ONLINE | 2008-10-10 | 194 | 194 | SL | 3.000000000000 | 0 | 0 | ||
| SIGNS NOW | 2009-10-09 | 361 | 361 | SL | 3.000000000000 | 0 | 0 | ||
| COUCH | 2010-03-10 | 1,460 | 1,460 | SL | 3.000000000000 | 0 | 0 | ||
| BLINDS | 2010-03-10 | 171 | 171 | SL | 3.000000000000 | 0 | 0 | ||
| LOCKS | 2010-04-12 | 180 | 180 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2010-04-12 | 3,804 | 3,804 | SL | 3.000000000000 | 0 | 0 | ||
| MATTRESSES | 2010-12-23 | 1,242 | 1,242 | SL | 3.000000000000 | 0 | 0 | ||
| NEW OFFICE FURNITURE - KATHIE | 2010-08-10 | 1,646 | 1,646 | SL | 3.000000000000 | 0 | 0 | ||
| FENCING - PLAYA DEL SOL | 2011-09-27 | 3,852 | 821 | SL | 39.000000000000 | 99 | 0 | ||
| LAPTOP COMPUTER | 2011-05-23 | 1,445 | 1,445 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2011-07-12 | 545 | 545 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2011-08-15 | 1,055 | 1,055 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD TABLET | 2011-12-12 | 800 | 800 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD ACCESSORIES | 2011-12-12 | 280 | 280 | SL | 5.000000000000 | 0 | 0 | ||
| BOOKSHEVLES | 2011-09-12 | 194 | 194 | SL | 7.000000000000 | 0 | 0 | ||
| MATTRESSES | 2011-01-27 | 609 | 609 | SL | 3.000000000000 | 0 | 0 | ||
| MATTRESSES | 2011-05-11 | 2,588 | 2,588 | SL | 3.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2011-08-15 | 1,134 | 1,134 | SL | 5.000000000000 | 0 | 0 | ||
| DISHWASHER | 2011-09-12 | 537 | 537 | SL | 5.000000000000 | 0 | 0 | ||
| PDS TELEVISIONS (2) | 2012-10-24 | 730 | 730 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD | 2012-10-25 | 660 | 660 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2013-01-31 | 543 | 543 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2013-06-11 | 200 | 200 | SL | 5.000000000000 | 0 | 0 | ||
| PRESSURE WASHERS PDS | 2013-05-29 | 404 | 404 | SL | 5.000000000000 | 0 | 0 | ||
| LOWES APPLIANCES PDS | 2013-04-01 | 3,204 | 3,204 | SL | 5.000000000000 | 0 | 0 | ||
| DISHWASHER/ MICROWAVE/ | 2013-10-28 | 1,002 | 1,002 | SL | 5.000000000000 | 0 | 0 | ||
| PATIO FURNITURE | 2013-04-15 | 635 | 635 | SL | 5.000000000000 | 0 | 0 | ||
| 4 STACK WASHERS AND DRYERS | 2014-08-11 | 6,817 | 6,817 | SL | 5.000000000000 | 0 | 0 | ||
| 4 AIR CONDITIONING UNITS | 2014-09-18 | 14,627 | 14,627 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2015-08-31 | 2,100 | 2,100 | SL | 5.000000000000 | 0 | 0 | ||
| PDS ROOF REPAIR | 2017-01-13 | 6,644 | 503 | SL | 39.000000000000 | 170 | 0 | ||
| PLAYA DEL SOL ISLAND PROPERTY REMODEL | 2019-01-01 | 162,260 | 4,161 | SL | 39.000000000000 | 4,161 | 0 | ||
| (4) MATTRESSES | 2019-01-01 | 10,300 | 3,433 | SL | 3.000000000000 | 3,433 | 0 | ||
| MICROWAVE OVEN | 2019-01-01 | 972 | 194 | SL | 5.000000000000 | 194 | 0 | ||
| HOME DCOR AND CURTAINS | 2019-01-01 | 3,312 | 662 | SL | 5.000000000000 | 662 | 0 | ||
| GARBAGE CAN | 2019-01-01 | 29 | 6 | SL | 5.000000000000 | 6 | 0 | ||
| (4) COUCHES | 2019-01-01 | 3,003 | 601 | SL | 5.000000000000 | 601 | 0 | ||
| (4) CHAIRS | 2019-01-01 | 1,060 | 212 | SL | 5.000000000000 | 212 | 0 | ||
| FURNITURE CUSHIONS | 2019-01-01 | 460 | 92 | SL | 5.000000000000 | 92 | 0 | ||
| MICROWAVE OVEN | 2019-01-01 | 1,462 | 292 | SL | 5.000000000000 | 292 | 0 | ||
| PDS BASEBOARDS | 2019-01-05 | 213 | 42 | SL | 5.000000000000 | 43 | 0 | ||
| PDS BASEBOARDS | 2019-01-09 | 423 | 83 | SL | 5.000000000000 | 85 | 0 | ||
| ARNOLD'S CLEAN AIR & HEAT | 2019-01-14 | 5,670 | 1,091 | SL | 5.000000000000 | 1,134 | 0 | ||
| PDS - DOOR TRIM | 2019-02-27 | 132 | 22 | SL | 5.000000000000 | 26 | 0 | ||
| PDS RENOVATION | 2019-05-15 | 30,214 | 3,808 | SL | 5.000000000000 | 6,043 | 0 | ||
| PDS RENOVATION - BRINGMAN ROOFING, GUTTERS, LABOR | 2019-06-20 | 4,511 | 479 | SL | 5.000000000000 | 902 | 0 | ||
| DECK REPAIRS | 2019-06-26 | 13,500 | 1,391 | SL | 5.000000000000 | 2,700 | 0 | ||
| PDS FLOORING | 2019-07-11 | 2,111 | 200 | SL | 5.000000000000 | 422 | 0 | ||
| PDS - DEPOSIT FOR WORK TO BE DONE | 2019-09-03 | 1,000 | 65 | SL | 5.000000000000 | 200 | 0 | ||
| PDS INSULATION REPAIR | 2019-09-06 | 783 | 50 | SL | 5.000000000000 | 157 | 0 | ||
| LABOR | 2019-09-20 | 10,477 | 586 | SL | 5.000000000000 | 2,095 | 0 | ||
| PDS WINDOW REPAIR | 2019-09-20 | 3,553 | 199 | SL | 5.000000000000 | 711 | 0 | ||
| POOL REPAIRS | 2019-10-21 | 18,885 | 735 | SL | 5.000000000000 | 3,777 | 0 | ||
| PDS - PICTURES | 2019-01-05 | 249 | 82 | SL | 3.000000000000 | 83 | 0 | ||
| PDS - PICTURES | 2019-02-06 | 56 | 17 | SL | 3.000000000000 | 19 | 0 | ||
| PDS - PILLOWS | 2019-02-20 | 339 | 97 | SL | 3.000000000000 | 113 | 0 | ||
| PDS - (2) MICROWAVE OVENS | 2019-03-29 | 332 | 50 | SL | 5.000000000000 | 66 | 0 | ||
| PDS MICROWAVE OVEN | 2019-03-29 | 233 | 35 | SL | 5.000000000000 | 47 | 0 | ||
| PDS UMBRELLAS | 2019-04-25 | 765 | 105 | SL | 5.000000000000 | 153 | 0 | ||
| PDS STOVE | 2019-05-05 | 23 | 3 | SL | 5.000000000000 | 5 | 0 | ||
| PDS STACK WASHER & DRYER | 2019-08-07 | 1,360 | 109 | SL | 5.000000000000 | 272 | 0 | ||
| PDS HOUSEWARES | 2019-11-30 | 124 | 2 | SL | 5.000000000000 | 25 | 0 | ||
| PDS - WASHING MACHINE | 2020-01-09 | 1,743 | SL | 5.000000000000 | 341 | 0 | |||
| LASER PRINTER | 2020-02-13 | 1,198 | SL | 3.000000000000 | 352 | 0 | |||
| PDS - STACKING WASHING MACHINE | 2020-06-17 | 2,651 | SL | 5.000000000000 | 286 | 0 | |||
| COMPUTER | 2020-06-18 | 1,391 | SL | 5.000000000000 | 149 | 0 | |||
| COMPUTER | 2020-06-23 | 1,285 | SL | 5.000000000000 | 134 | 0 | |||
| IPAD | 2020-07-27 | 950 | SL | 3.000000000000 | 136 | 0 | |||
| LASER PRINTER TONER | 2020-11-25 | 1,122 | SL | 3.000000000000 | 37 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200 SH OF WASHINGTON MUTUAL MORTGAGE PTC | 1,691 | 1,691 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,350 SH OF ABBOTT LABS | 366,791 | 366,791 |
| 976 SH OF ACTIVISION BLIZZARD INC | 90,622 | 90,622 |
| 74 SH OF ALPHABET INC SHS CL C | 129,639 | 129,639 |
| 178 SH OF ALPHABET INC SHS CL A | 311,970 | 311,970 |
| 100 SH OF AMAZON COM INC | 325,693 | 325,693 |
| 948 SH OF AMERICAN TOWER REIT INC | 212,788 | 212,788 |
| 414 SH OF AMGEN INC COM | 95,187 | 95,187 |
| 1,030 SH OF ANTHEM INC | 330,723 | 330,723 |
| 2,548 SH OF APPLE INC | 338,094 | 338,094 |
| 398 SH OF BLACKSTONE GROUP INC COM | 25,794 | 25,794 |
| 1,108 SH OF CARRIER GLOBAL CORP REG | 41,794 | 41,794 |
| 1,433 SH OF CITIGROUP INC COM NEW | 88,359 | 88,359 |
| 2,203 SH OF COCA COLA COM | 120,813 | 120,813 |
| 2,558 SH OF COMCAST CORP NEW CL A | 134,039 | 134,039 |
| 245 SH OF COSTCO WHOLESALE | 92,311 | 92,311 |
| 1,710 SH OF DISNEY WALT CO COM STK | 309,818 | 309,818 |
| 390 SH OF DOLLAR GENERAL CORP | 82,017 | 82,017 |
| 1,064 SH OF ELI LILLY & CO | 179,646 | 179,646 |
| 405 SH OF EQUINIX INC | 289,243 | 289,243 |
| 300 SH OF EVERBRIDGE INC | 44,721 | 44,721 |
| 1,863 SH OF FISERV INC WISC PV | 212,121 | 212,121 |
| 137 SH OF HOME DEPOT | 36,390 | 36,390 |
| 748 SH OF JOHNSON AND JOHNSON COM | 117,720 | 117,720 |
| 588 SH OF LOCKHEED MARTIN CORP | 208,728 | 208,728 |
| 1,080 SH OF MASTERCARD INC | 385,495 | 385,495 |
| 2,040 SH OF MERCK AND CO INC SHS | 166,872 | 166,872 |
| 1,682 SH OF MICROSOFT CORP | 374,110 | 374,110 |
| 98 SH OF NETFLIX COM INC | 52,992 | 52,992 |
| 2,978 SH OF NOVO NORDISK A S ADR | 208,013 | 208,013 |
| 554 SH OF OTIS WORLDWIDE CORP | 37,423 | 37,423 |
| 2,040 SH OF QUALCOMM INC | 310,774 | 310,774 |
| 1,871 SH OF PROCTER & GAMBLE CO | 260,331 | 260,331 |
| 2,057 SH OF TEXAS INSTRUMENT | 337,615 | 337,615 |
| 765 SH OF THERMO FISHER SCIENTIFIC | 356,322 | 356,322 |
| 4,694 SH OF TJX COS INC NEW | 320,553 | 320,553 |
| 976 SH OF UNITED PARCEL SVC CL B | 164,358 | 164,358 |
| 781 SH OF VULCAN MATERIALS CO | 115,830 | 115,830 |
| 835 SH OF 3M COMPANY | 142,454 | 142,454 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 41,142 SH OF AMERICAN BOND FD | FMV | 567,344 | 567,344 |
| 6,495 SH OF AMERICAN EURO PACIFIC | FMV | 449,125 | 449,125 |
| 38,918 SH OF BLACKROCK STRATEGIC | FMV | 403,582 | 403,582 |
| 21,101 SH OF BLACKROCK TOTAL RETURN | FMV | 258,063 | 258,063 |
| 23,041 SH OF BLACKSTONE ALT MULTI | FMV | 235,945 | 235,945 |
| 30,613 SH OF FIDELITY ADVISOR TOTAL | FMV | 345,932 | 345,932 |
| 8,740 SH OF FIRST TRUST PREFERRED | FMV | 176,461 | 176,461 |
| 4,835 SH OF FIRST TRUST LOW DURATION | FMV | 248,857 | 248,857 |
| 1,096 SH OF ISHARES 1-3 YEAR | FMV | 94,672 | 94,672 |
| 673 SH OF ISHARES TIPS | FMV | 85,908 | 85,908 |
| 1,944 SH OF ISHARES GOLD TR | FMV | 35,245 | 35,245 |
| 82,601 SH OF LORD ABBETT SHORT | FMV | 347,750 | 347,750 |
| 3,063 SH OF NATIXIS GATEWAY FUND CL | FMV | 112,522 | 112,522 |
| 1,617 SH OF PIMCO DYNAMIC CREDIT | FMV | 34,280 | 34,280 |
| 1,330 SH OF VANGUARD SMALL CAP | FMV | 258,924 | 258,924 |
| 3,500 SH OF VANGUARD SHORT TERM BOND | FMV | 290,150 | 290,150 |
| 1,962 SH OF VANGUARD INTERMEDIATE-TERM | FMV | 190,589 | 190,589 |
| 810 SH OF VANGUARD 500 INDEX FUND | FMV | 278,389 | 278,389 |
| 1,228 SH OF BLACKROCK STRATEGIC INCOME | FMV | 12,734 | 12,734 |
| 1,591 SH OF BLACKROCK TOTAL RETURN FUND INST | FMV | 19,460 | 19,460 |
| 991 SH OF BLACKSTONE ALT MULTI STRATEGY FUND | FMV | 10,148 | 10,148 |
| 7 SH OF NATIXIS GATEWAY FUND CL | FMV | 263 | 263 |
| NOBLE ROYALITY ACCESS FUND XI | FMV | 100,000 | 100,000 |
| KBS REIT II | FMV | 40,200 | 40,200 |
| NEW YORK CITY REIT CLASS A | FMV | 26,130 | 26,130 |
| NEW YORK CITY REIT CLASS B | FMV | 26,132 | 26,132 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG IMPROVEMENTS | 2,096 | 862 | 1,234 | |
| BLDG IMPROVEMENTS | 9,979 | 4,277 | 5,702 | |
| ROOF | 15,000 | 6,208 | 8,792 | |
| CABINETS | 2,929 | 1,253 | 1,676 | |
| DRYWALL WORK-GARAGE STALLS | 1,200 | 1,200 | 0 | |
| LOCKBOXES | 411 | 411 | 0 | |
| ISLAND FLOOR | 1,519 | 1,519 | 0 | |
| FURNITURE | 3,544 | 3,544 | 0 | |
| APPLIANCES | 2,414 | 2,414 | 0 | |
| BRADENTON FURNITURE | 788 | 788 | 0 | |
| LAMPS | 363 | 363 | 0 | |
| DECOR ITEMS | 487 | 487 | 0 | |
| KITCHEN ITEMS | 296 | 296 | 0 | |
| STEAM CLEANER | 230 | 230 | 0 | |
| POOL PAVERS/INSTALLATION | 11,750 | 11,750 | 0 | |
| KITCHEN CABINETS | 8,618 | 8,618 | 0 | |
| LAND | 415,139 | 0 | 415,139 | |
| BLDG | 370,773 | 186,667 | 184,106 | |
| LANDSCAPING | 20,731 | 20,731 | 0 | |
| AIR CONDITIONING UNITS | 6,665 | 6,665 | 0 | |
| RANGE | 494 | 494 | 0 | |
| CARPET | 361 | 361 | 0 | |
| REMODELING | 836 | 401 | 435 | |
| TRASH CANS | 127 | 127 | 0 | |
| CARPET | 1,589 | 1,589 | 0 | |
| TV | 320 | 320 | 0 | |
| QUEEN BEDROOM SET | 505 | 505 | 0 | |
| APPLIANCES | 3,321 | 3,321 | 0 | |
| CARPET | 3,178 | 3,178 | 0 | |
| BED, APPLIANCES, HOME DECOR | 4,512 | 4,512 | 0 | |
| FURNITURE | 4,841 | 4,841 | 0 | |
| BEDROOM SET | 316 | 316 | 0 | |
| WASHER/DRYER | 605 | 605 | 0 | |
| SWIMMING POOL IMPROVEMENTS | 7,795 | 7,795 | 0 | |
| IMPROVEMENTS | 75,565 | 35,933 | 39,632 | |
| STOCKADE FOR DUMPSTER | 670 | 670 | 0 | |
| ELECTRICAL WIRING | 778 | 377 | 401 | |
| ELECTRICAL WIRING | 744 | 354 | 390 | |
| ELECTRICAL WIRING | 1,076 | 523 | 553 | |
| BLDG IMPROVEMENTS-PLUMBING | 4,275 | 2,095 | 2,180 | |
| FURNITURE | 1,500 | 1,500 | 0 | |
| SIGNS | 497 | 497 | 0 | |
| DISHWASHER | 400 | 400 | 0 | |
| FURNITURE | 5,530 | 5,530 | 0 | |
| ARTWORK | 408 | 408 | 0 | |
| REFRIGERATOR | 565 | 565 | 0 | |
| PLUMBING | 1,125 | 545 | 580 | |
| HERON | 128 | 128 | 0 | |
| FRAMES | 384 | 384 | 0 | |
| PLANTS | 393 | 393 | 0 | |
| LABOR | 4,660 | 2,218 | 2,442 | |
| FURNITURE | 1,764 | 1,764 | 0 | |
| FURNITURE | 668 | 668 | 0 | |
| LANDSCAPING | 10,309 | 10,309 | 0 | |
| PAVERS | 7,521 | 7,521 | 0 | |
| CARPET | 325 | 325 | 0 | |
| CARPET | 1,111 | 1,111 | 0 | |
| LIGHTING | 222 | 222 | 0 | |
| FRAMES | 242 | 242 | 0 | |
| REMODEL UNIT 3 - ELECTRIC | 368 | 154 | 214 | |
| PLUMBING | 4,149 | 1,975 | 2,174 | |
| TELEPHONES | 810 | 810 | 0 | |
| PRINTER | 399 | 399 | 0 | |
| PDS REFRIGERATOR | 434 | 434 | 0 | |
| PDS SIGNS | 130 | 130 | 0 | |
| ONLINE | 194 | 194 | 0 | |
| SIGNS NOW | 361 | 361 | 0 | |
| COUCH | 1,460 | 1,460 | 0 | |
| BLINDS | 171 | 171 | 0 | |
| LOCKS | 180 | 180 | 0 | |
| FURNITURE | 3,804 | 3,804 | 0 | |
| MATTRESSES | 1,242 | 1,242 | 0 | |
| NEW OFFICE FURNITURE - KATHIE | 1,646 | 1,646 | 0 | |
| FENCING - PLAYA DEL SOL | 3,852 | 920 | 2,932 | |
| LAPTOP COMPUTER | 1,445 | 1,445 | 0 | |
| PRINTER | 545 | 545 | 0 | |
| COMPUTER | 1,055 | 1,055 | 0 | |
| IPAD TABLET | 800 | 800 | 0 | |
| IPAD ACCESSORIES | 280 | 280 | 0 | |
| BOOKSHEVLES | 194 | 194 | 0 | |
| MATTRESSES | 609 | 609 | 0 | |
| MATTRESSES | 2,588 | 2,588 | 0 | |
| REFRIGERATOR | 1,134 | 1,134 | 0 | |
| DISHWASHER | 537 | 537 | 0 | |
| PDS TELEVISIONS (2) | 730 | 730 | 0 | |
| IPAD | 660 | 660 | 0 | |
| PRINTER | 543 | 543 | 0 | |
| COMPUTER | 200 | 200 | 0 | |
| PRESSURE WASHERS PDS | 404 | 404 | 0 | |
| LOWES APPLIANCES PDS | 3,204 | 3,204 | 0 | |
| DISHWASHER/ MICROWAVE/ | 1,002 | 1,002 | 0 | |
| PATIO FURNITURE | 635 | 635 | 0 | |
| 4 STACK WASHERS AND DRYERS | 6,817 | 6,817 | 0 | |
| 4 AIR CONDITIONING UNITS | 14,627 | 14,627 | 0 | |
| COMPUTER | 2,100 | 2,100 | 0 | |
| PDS ROOF REPAIR | 6,644 | 673 | 5,971 | |
| PLAYA DEL SOL ISLAND PROPERTY REMODEL | 162,260 | 8,322 | 153,938 | |
| (4) MATTRESSES | 10,300 | 6,866 | 3,434 | |
| MICROWAVE OVEN | 972 | 388 | 584 | |
| HOME DCOR AND CURTAINS | 3,312 | 1,324 | 1,988 | |
| GARBAGE CAN | 29 | 12 | 17 | |
| (4) COUCHES | 3,003 | 1,202 | 1,801 | |
| (4) CHAIRS | 1,060 | 424 | 636 | |
| FURNITURE CUSHIONS | 460 | 184 | 276 | |
| MICROWAVE OVEN | 1,462 | 584 | 878 | |
| PDS BASEBOARDS | 213 | 85 | 128 | |
| PDS BASEBOARDS | 423 | 168 | 255 | |
| ARNOLD'S CLEAN AIR & HEAT | 5,670 | 2,225 | 3,445 | |
| PDS - DOOR TRIM | 132 | 48 | 84 | |
| PDS RENOVATION | 30,214 | 9,851 | 20,363 | |
| PDS RENOVATION - BRINGMAN ROOFING, GUTTERS, LABOR | 4,511 | 1,381 | 3,130 | |
| DECK REPAIRS | 13,500 | 4,091 | 9,409 | |
| PDS FLOORING | 2,111 | 622 | 1,489 | |
| PDS - DEPOSIT FOR WORK TO BE DONE | 1,000 | 265 | 735 | |
| PDS INSULATION REPAIR | 783 | 207 | 576 | |
| LABOR | 10,477 | 2,681 | 7,796 | |
| PDS WINDOW REPAIR | 3,553 | 910 | 2,643 | |
| POOL REPAIRS | 18,885 | 4,512 | 14,373 | |
| PDS - PICTURES | 249 | 165 | 84 | |
| PDS - PICTURES | 56 | 36 | 20 | |
| PDS - PILLOWS | 339 | 210 | 129 | |
| PDS - (2) MICROWAVE OVENS | 332 | 116 | 216 | |
| PDS MICROWAVE OVEN | 233 | 82 | 151 | |
| PDS UMBRELLAS | 765 | 258 | 507 | |
| PDS STOVE | 23 | 8 | 15 | |
| PDS STACK WASHER & DRYER | 1,360 | 381 | 979 | |
| PDS HOUSEWARES | 124 | 27 | 97 | |
| PDS - WASHING MACHINE | 1,743 | 341 | 1,402 | |
| LASER PRINTER | 1,198 | 352 | 846 | |
| PDS - STACKING WASHING MACHINE | 2,651 | 286 | 2,365 | |
| COMPUTER | 1,391 | 149 | 1,242 | |
| COMPUTER | 1,285 | 134 | 1,151 | |
| IPAD | 950 | 136 | 814 | |
| LASER PRINTER TONER | 1,122 | 37 | 1,085 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROW ACCOUNTS | 28,257 | 28,257 | 28,257 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 827 | 232 | 624 | |
| CLEANING SERVICE | 8,200 | 0 | 8,200 | |
| UTILITIES - BUILDING | 10,217 | 0 | 10,217 | |
| TRASH REMOVAL - BUILDING | 886 | 0 | 886 | |
| TELEPHONE AND COMMUNICATIONS | 4,350 | 0 | 4,320 | |
| SUPPLIES - BUILDING | 4,635 | 0 | 4,635 | |
| REPAIRS AND MAINTENANCE - BUILDING | 12,287 | 0 | 12,287 | |
| MISCELLANEOUS EXPENSES | 4,283 | 0 | 3,542 | |
| DISPOSAL OF OLD FURNITURE AND FIXTURES | 1,258 | 0 | 0 | |
| POSTAGE AND SHIPPING | 186 | 0 | 186 | |
| OFFICE EXPENSES | 6,588 | 0 | 7,047 | |
| MISCELLANEOUS RENTAL EXPENSES | 18,752 | 0 | 18,341 | |
| INSURANCE EXPENSE | 830 | 0 | 830 | |
| INFORMATION TECHNOLOGY SUPPORT | 190 | 0 | 190 | |
| DUES AND SUBSCRIPTIONS | 2,671 | 0 | 2,671 | |
| CABLE - BUILDING | 1,219 | 0 | 1,219 | |
| PAYROLL ADMINISTRATIVE FEES | 2,666 | 0 | 2,666 | |
| FILING FEE | 36 | 0 | 36 | |
| INVESTMENT EXPENSES THRU K-1'S | 17,222 | 17,222 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES THRU K-1'S | 18,414 | 18,414 | 18,414 |
| RENTAL LOSS THRU K-1'S | -494 | -494 | -494 |
| OTHER INVESTMENT INCOME | 673 | 673 | 673 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENTS | 1,055,077 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 70,860 | 78,725 |
| DUE TO OFFICER | 429 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - MERRILL LYNCH | 99,508 | 99,508 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,720 | 0 | 1,720 | |
| FOREIGN TAXES PAID | 1,791 | 1,791 | 0 |