| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTERESTS | 45,431 | 45,431 | |
| CHESTER CAPITAL | 4,667,771 | 4,667,771 | |
| EUCLID PARTNERS | 142,470 | 142,470 | |
| FOUNDATION INVESTMENTS OF OHIO | 79,707,097 | 42,971,230 | |
| FIO-PE | 1,568,899 | 1,111,962 | |
| FIO-RE | 275,002 | 195,148 | |
| LAKESIDE PARTNERS I | 1,093,290 | 1,093,290 | |
| PIMCO SHORT TERM | 2,208 | 2,208 | |
| SIMON CHARITABLE PRIVATE | 51,371,815 | 47,164,517 | |
| VANGUARD STIG | 3,012,834 | 3,012,834 |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE EXPENSES | 9,521 |
| BOOK TAX DIFFERENCES | 18,007,252 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP PORTFOLIO DEDUCTIO | 122,157 | 122,157 | 122,157 | |
| TRUSTEE FEES | 448,218 | 448,218 | 448,218 | |
| OTHER PARTNERSHIP EXPENSE | 126,030 | 126,030 | 126,030 | |
| MISC EXPENSE | 1,009,707 | 1,009,707 | 1,009,707 | 4,472 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME (LOSS) FROM PARTNERSHIPS | -95,866 | -95,866 | -95,866 |
| OTHER INCOME FROM PARTNERSHIPS | 83,114 | 83,114 | 83,114 |
| OTHER PORTFOLIO INCOME FROM PARTNERSHIPS | 13,678 | 13,678 | 13,678 |
| RENTAL INCOME (LOSS) FROM PARTNERSHIPS | -218,667 | -218,667 | -218,667 |
| ROYALTY INCOME FROM PARTNERSHIPS | 13,362 | 13,362 | 13,362 |
| STATE TAX REFUNDS | 8,610 | 8,610 | 8,610 |
| ORDINARY GAIN / LOSS | 1,835 | 1,835 | 1,835 |
| GUARANTEED PAYMENTS | 460 | 460 | 460 |
| COD/INVOL CONVERSION | 17,371 | 17,371 | 17,371 |
| ADJUST FOR UBTI- NOT TAXABLE | -954,964 | -954,964 |
| Description | Amount |
|---|---|
| TAX-EXEMPT INCOME | 43,601 |
| UNREALIZED GAIN LOSS | 26,741,513 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES THRU PARTNERSHIP | 43,728 | 43,728 | 43,728 | |
| FEDERAL & STATE UBTI TAXES | 151,610 |