| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001055AL6 AFLAC INC 3.625% 15 | 49,970 | 53,910 |
| 00440EAT4 CHUBB INA HOLDINGS I | ||
| 05348EAS8 AVALONBAY COMMUNITIE | ||
| 06406HBY4 BANK OF NY MELLON CO | 75,293 | 76,588 |
| 26884ABA0 ERP OPERATING LP 3% | 48,850 | 52,650 |
| 375558AU7 GILEAD SCIENCES INC | 51,379 | 51,370 |
| 377373AE5 GLAXOSMITHKLINE CAPI | ||
| 404280AK5 HSBC HOLDINGS PLC 5. | 77,418 | 75,912 |
| 404280AN9 HSBC HOLDINGS PLC 4% | 50,379 | 52,255 |
| 45866FAG9 INTERCONTINENTALEXCH | 49,653 | 53,846 |
| 46625HHS2 JPMORGAN CHASE & CO | ||
| 637432MQ5 NATIONAL RURAL UTIL | 74,152 | 76,706 |
| 718172AH2 PHILIP MORRIS INTL I | ||
| 806854AH8 SCHLUMBERGER INVESTM | 75,015 | 81,423 |
| 92826CAC6 VISA INC 2.8% 14 DEC | 48,977 | 52,321 |
| 94973VAW7 ANTHEM INC 3.7% 15 A | 50,172 | 50,604 |
| 59156RBH0 METLIFE INC 3.6% 10 | 54,609 | 54,954 |
| 87236YAH1 TD AMERITRADE HOLDIN | 52,081 | 54,894 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT&T INC | 16,702 | 15,818 |
| 02209S103 ALTRIA GROUP INC | 13,879 | 13,325 |
| 03076C106 AMERIPRISE FINANCIAL | 17,180 | 17,490 |
| 031162100 AMGEN INC | 15,006 | 14,945 |
| 032654105 ANALOG DEVICES INC | 8,596 | 8,864 |
| 037833100 APPLE INC | 16,493 | 17,250 |
| 060505104 BANK OF AMERICA CORP | 22,401 | 23,642 |
| 09247X101 BLACKROCK INC | 14,102 | 14,431 |
| 11135F101 BROADCOM INC | 4,188 | 4,379 |
| 166764100 CHEVRON CORP | 8,389 | 8,023 |
| 17275R102 CISCO SYSTEMS INC | 10,990 | 10,964 |
| 172967424 CITIGROUP INC | 16,769 | 17,265 |
| 20030N101 COMCAST CORP-CLASS A | 13,888 | 14,148 |
| 277432100 EASTMAN CHEMICAL CO | 11,168 | 11,031 |
| 30161N101 EXELON CORP | 11,203 | 10,977 |
| 375558103 GILEAD SCIENCES INC | 13,606 | 13,400 |
| 38141G104 GOLDMAN SACHS GROUP | 16,932 | 18,460 |
| 438516106 HONEYWELL INTERNATIO | 5,337 | 5,318 |
| 459200101 INTL BUSINESS MACHIN | 5,673 | 5,665 |
| 460146103 INTERNATIONAL PAPER | 5,673 | 5,718 |
| 478160104 JOHNSON & JOHNSON | 16,478 | 17,312 |
| 539830109 LOCKHEED MARTIN CORP | 16,076 | 15,974 |
| 548661107 LOWE'S COS INC | 11,503 | 11,236 |
| 580135101 MCDONALD'S CORP | 15,086 | 15,021 |
| 58933Y105 MERCK & CO. INC. | 11,228 | 11,452 |
| 59156R108 METLIFE INC | 10,800 | 11,033 |
| 594918104 MICROSOFT CORP | 19,372 | 20,018 |
| 617446448 MORGAN STANLEY | 16,582 | 17,818 |
| 666807102 NORTHROP GRUMMAN COR | 7,521 | 7,618 |
| 69351T106 PPL CORP | 8,420 | 8,460 |
| 713448108 PEPSICO INC | 11,603 | 11,864 |
| 717081103 PFIZER INC | 10,843 | 10,491 |
| 742718109 PROCTER & GAMBLE CO/ | 13,749 | 13,914 |
| 744320102 PRUDENTIAL FINANCIAL | 11,240 | 11,320 |
| 855244109 STARBUCKS CORP | 10,918 | 11,233 |
| 87612E106 TARGET CORP | 12,064 | 12,357 |
| 882508104 TEXAS INSTRUMENTS IN | 13,798 | 13,951 |
| 902973304 US BANCORP | 5,445 | 5,591 |
| 91324P102 UNITEDHEALTH GROUP I | 16,770 | 17,534 |
| 92343V104 VERIZON COMMUNICATIO | 13,843 | 13,513 |
| 94106L109 WASTE MANAGEMENT INC | 16,972 | 17,100 |
| 959802109 WESTERN UNION CO | 8,640 | 8,337 |
| G5960L103 MEDTRONIC PLC | 11,436 | 11,714 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 1,210 | 1,210 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PURCHASE INTEREST CARRYOVER | 0 | 0 | |
| 0075W0510 WESTWOOD EMERGING MK | 241,720 | 0 | 0 |
| 00766Y513 CHAMPLAIN MID CAP FU | 370,044 | 370,044 | 608,457 |
| 00770G813 JOHCM GLOBAL EQUITY- | 847,778 | 847,778 | 1,133,865 |
| 03463K406 ANGEL OAK MULTI-STR | 30,163 | 120,224 | 112,087 |
| 04314H592 ARTISAN DEVELOPING W | 200,543 | 200,543 | 418,805 |
| 04314H717 ARTISAN HIGH INCOME- | 299,686 | 0 | 0 |
| XXX-XX-XXXX EATON VANCE-ATLANTA | 303,775 | 303,775 | 463,393 |
| 31428Q747 FED HERM ULTRA SHRT | 419,293 | 219,728 | 221,062 |
| 31761R203 GRANDEUR PEAK GL REA | 203,765 | 203,765 | 338,586 |
| 31761R229 VULCAN VALUE PARTNER | 1,024,449 | 1,024,449 | 1,530,859 |
| XXX-XX-XXXX GATEWAY FUND-Y | 187,649 | 0 | 0 |
| 41664T610 HARTFORD FLOATING RA | 287,952 | 0 | 0 |
| 46138E511 INVESCO PREFERRED ET | 345,812 | 345,812 | 359,449 |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 106,107 | 106,107 | 363,691 |
| 46641U861 JPM OPPORT EQ LNG/SH | 225,093 | 225,093 | 280,896 |
| 78462F103 SPDR TRUST SERIES 1 | 1,676,904 | 1,676,904 | 3,360,433 |
| 78463X541 SPDR S&P GL NAT RESO | 203,070 | 0 | 0 |
| XXX-XX-XXXX STONE RIDGE REIN RSK | 100,000 | 100,000 | 89,734 |
| XXX-XX-XXXX TEMPLETON INST FOREI | 127,279 | 0 | 0 |
| XXX-XX-XXXX TRANSAM EMER MKTS DB | 230,849 | 0 | 0 |
| 89832P705 INFINITY Q DIVERS AL | 220,186 | 220,186 | 236,365 |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 301,360 | 0 | 0 |
| GAT | 0 | 0 | |
| 04314H568 ARTISAN HIGH INCOME- | 299,686 | 317,582 | |
| 09252M743 BLACKROCK TOTAL RETU | 449,793 | 446,617 | |
| 46434G103 ISHARES CORE MSCI EM | 234,465 | 303,996 | |
| 59522J103 MID-AMERICA APARTMEN | 5,616 | 5,701 | |
| 74340W103 PROLOGIS INC | 11,011 | 10,963 | |
| XXX-XX-XXXX T ROWE PR DIVIDEND G | 268,083 | 339,017 | |
| XXX-XX-XXXX VANGUARD MID-CAP VAL | 201,885 | 273,608 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 710 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| RECOVERY OF 2019 QUALIFYING DISTRIBUTION | 7,162 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 80 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,320 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 839 | 839 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 372 | 372 | 0 |