| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,300 | 1,150 | 0 | 1,150 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFS INTERNATIONAL | 129,434 | 185,358 |
| T ROWE PRICE INSTL MID | 9,010 | 12,711 |
| VANGUARD EXT MKTS | 68,319 | 124,648 |
| VANGUARD DEV MKTS | 133,584 | 168,677 |
| VANGUARD 500 INDEX | 413,847 | 690,691 |
| TOUCHSTONE SANDS CAPITAL | 49,620 | 85,036 |
| T ROWE PRICE MID CAP | 75,218 | 109,246 |
| STERLING CAPITAL EQ | 61,494 | 75,777 |
| FEDERATED TOTAL RETURN | 683,050 | 728,779 |
| NORTHERN SMALL CAP VALUE FD | 7,364 | 7,199 |
| HARDING LOEVNER INST | 66,330 | 94,974 |
| MAINSTAY MACKAY | 14,233 | 14,517 |
| VIRTUS KAR SM CAP | 6,190 | 18,521 |
| WCM FOCUSED INTL GROWTH | 13,751 | 21,035 |
| COLUMBIA EMERGING MARKETS FUND | 9,617 | 21,112 |
| VICTORY TRIVALENT INTL | 16,503 | 21,637 |
| BAIRD AGGREGATE BOND FUND | 50,342 | 53,574 |
| JANUS HENDERSON FLEX BOND | 52,048 | 58,111 |
| VANGUARD ST INV GRADE | 76,645 | 77,959 |
| FEDERATED HERMES INSTL | 72,000 | 79,740 |
| TIAA CREF MUT FDS-GROWTH | 48,170 | 89,620 |
| TIAA CREF MUT FDS-VAL | 91,664 | 93,031 |
| PIMCO INCOME INST | 139,419 | 142,391 |
| AMERICAN FUNDS EUROPACIFIC | 150,220 | 193,256 |
| METROPOLITAN WEST TOTAL | 625,709 | 655,729 |
| DELAWARE SM CAP | 79,000 | 114,485 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & PERMITS | 96 | 48 | 0 | 48 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 8,082 | 8,082 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 685 | 685 | 0 | 0 |
| EXCISE TAX | 1,500 | 0 | 0 | 0 |