| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,344 | 3,172 | 3,172 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMMERCIAL REAL ESTATE | 1999-12-05 | 761,600 | 400,848 | SL | 39.000000000000 | 19,528 | 19,528 | ||
| LAND | 1999-12-05 | 88,400 | L | 0 | 0 | ||||
| SEWER ASSESSMENT | 2006-02-06 | 16,939 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMMERCIAL REAL ESTATE | 761,600 | 420,376 | 341,224 | |
| LAND | 88,400 | 0 | 88,400 | |
| SEWER ASSESSMENT | 16,939 | 0 | 16,939 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER BALANCED FD, 15221.60 SHS | FMV | 315,460 | 496,985 |
| BOND FUND OF AMERICA, 14,193.96 SHS | FMV | 182,768 | 191,477 |
| CAPITAL INCOME BLDR, 4,032.99 SHS | FMV | 222,233 | 275,655 |
| CAPITAL WORLD BOND FD, 5,673.03 SHS | FMV | 110,898 | 116,524 |
| CAPITAL WORLD GROWTH & INCOME FD, 5,905.58 SHS | FMV | 238,929 | 383,568 |
| FUNDAMENTAL INVS INC, 5,460.10 SHS | FMV | 256,065 | 416,988 |
| GROWTH FUND AMERICA | FMV | 260,253 | 463,656 |
| INCOME FUND AMERICA INC | FMV | 204,597 | 275,144 |
| INTERMEDIATE BOND FD OF AMERICA, 16,119.44 SHS | FMV | 216,240 | 222,932 |
| NEW PERSPECTIVE FD, 5,673.67 SHS | FMV | 177,215 | 379,512 |
| NEW WORLD FUND, 4,618.56 SHS | FMV | 248,893 | 446,846 |
| SMALL CAP WORLD FD, 5,491.67 SHS | FMV | 241,724 | 486,014 |
| SHRT TERM BD FD AMER INC, 15,000.31 SHS | FMV | 149,640 | 150,603 |
| WASH MUTL INVS FD, 9,663.73 SHS | FMV | 346,405 | 538,754 |
| FEDERATED HRMS 38,860.286 SHS | FMV | 355,944 | 358,680 |
| JPMORGAN TR II, 259,235.72 SHS | FMV | 259,236 | 259,236 |
| FIDELITY SALEM, 2,818.976 SHS | FMV | 321,647 | 421,691 |
| ISHARES CORE, 938 SHS | FMV | 51,917 | 62,837 |
| ISHARES INC, 1,226 SHS | FMV | 76,209 | 82,804 |
| ISHARES MSCI CANADA, 1,662 SHS | FMV | 47,081 | 61,943 |
| ISHARES MSCI EAFE, 4,161 SHS | FMV | 245,773 | 327,431 |
| ISHARES MSCI PACIFIC, 1,122 SHS | FMV | 52,941 | 58,019 |
| ISHARES TR, 2,382 SHS | FMV | 115,775 | 136,441 |
| SPDR S&P 500, 2,729SHS | FMV | 593,584 | 1,168,177 |
| VANGUARD INTL EQUITY, 1,330 SHS | FMV | 87,449 | 89,456 |
| ISHARES CORE US, 1,043 SHS | FMV | 116,969 | 120,289 |
| ISHARES MBS ETF 515 SHS | FMV | 56,721 | 55,738 |
| ISHARES US TREASURY, 2,259 SHS | FMV | 59,660 | 60,089 |
| PIMCO HIGH YIELD FUND, 6,555.728 SHS | FMV | 55,201 | 59,722 |
| VANGUARD CHARLOTTE FDS, 9.475.921 SHS | FMV | 211,450 | 216,146 |
| VANGUARD TOTAL BOND, 349 SHS | FMV | 29,605 | 29,975 |
| VANGUARD TOTAL, 421 SHS | FMV | 24,130 | 24,038 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS INTEREST | 3,643 | 3,643 | 3,643 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEALS AND ENTERTAINMENT | 202 | 0 | 0 | |
| OTHER | 201 | 0 | 0 | |
| DUES | 750 | 0 | 0 | |
| REPAIRS & MAINTENANCE | 17,447 | 17,447 | 0 | |
| UTILITIES | 3,063 | 3,063 | 0 | |
| NET PROPERTY TAXES | 3,751 | 3,751 | 0 | |
| INSURANCE | 82 | 82 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 768 | 768 | 768 |
| MISC | 339 | 339 | 339 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 1,059 | 2,259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 17,677 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX BASED ON INVESTMENT INCOME | 2,024 | 0 | 0 |