| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT, ACCOUNTING & TAX SERVICES | 126,066 | 5,000 | 118,316 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2020-06-01 | 37,478 | SL | 10.000000000000 | 3,748 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEACOAST NATIONAL BANK | 16,934,398 | 16,934,398 |
| C/S - THE BANK OF NEVIS | 2,419,636 | 2,419,636 |
| C/S - TORCHLIGHT ENERGY RESOURCES, INC. | 169,670 | 169,670 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| N/R - TORCHLIGHT ENERGY, INC. | AT COST | 4,000,000 | 4,000,000 |
| N/R - BLUE SCOOTERS SERVICING, LLC | AT COST | 3,228,949 | 3,228,949 |
| P/S - BLUE DUCK EXPRESS, INC. | AT COST | 2,000,000 | 2,000,000 |
| C/S - BLUE DUCK EXPRESS, INC. | AT COST | 11 | 11 |
| C/S - FREEHOLD PROPERTIES, INC. | AT COST | 6,000,000 | 6,000,000 |
| GENERAL SPORTS BASEBALL HOLDINGS, LLC | AT COST | 500,000 | 500,000 |
| GF Q1, LLC | AT COST | 858,259 | 858,259 |
| SI HOMES INCOME FUND, LP | AT COST | 1,000,000 | 1,000,000 |
| STONEHILL STRATEGIC HOTEL CREDIT OPPORTUNITY FUND | AT COST | 3,000,000 | 3,000,000 |
| WALTON STREET REAL ESTATE DEBT FUND LP | AT COST | 580,692 | 580,692 |
| MILL GREEN OPPORTUNITY FUND VI, LLC | AT COST | 6,000,000 | 6,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 37,478 | 3,748 | 33,730 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 156,463 | 3,129 | 153,334 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 62,000 | 62,000 | 62,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 4,277,311 |
| PPA (BOOK ONLY) | 15,393,040 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 17,934 | 64 | 17,870 | |
| INSURANCE | 50,167 | 0 | 50,167 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1: CX REAGAN CROSSING DEPOSITOR LLC | 177,165 | ||
| FROM K-1: GENERAL SPORTS BASEBALL HOLDINGS | 41,685 | ||
| FROM K-1: GF DBI LLC | 4,807 | ||
| FROM K-1: GF DBI II LLC | -1,499 | ||
| FROM K-1: GF DBI III LLC | -8,268 | ||
| FROM K-1: GF Q1 LLC | 843 | ||
| FROM K-1: MILL GREEN OPPORTUNITY FUND VI LLC | -159,084 | ||
| FROM K-1: SI HOMES INCOME FUND LP | 322 | ||
| FROM K-1: STONEHILL STRATEGIC HOTEL CREDIT OPPORTUNITY FUND | 162,497 | ||
| FROM K-1: WALTON STREET REAL ESTATE DEBT FUND LP | 79,047 | ||
| FROM K-1: GENERAL SPORTS BASEBALL HOLDINGS | 0 | ||
| FROM K-1: GF Q1 LLC | 0 | ||
| FROM K-1: SI HOMES INCOME FUND LP | 0 | ||
| FROM K-1: STONEHILL STRATEGIC HOTEL CREDIT OPPORTUNITY FUND | 0 | ||
| FROM K-1: CX REAGAN CROSSING DEPOSITOR LLC | 0 | ||
| LIFE INSURANCE PROCEEDS | 55,208 | 0 | 55,208 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 21,145 | 55,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECURITY | 546 | 0 | 546 | |
| ADVISORY FEES | 155,903 | 155,903 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 72,875 | 0 | 0 | |
| PAYROLL TAXES | 43,464 | 0 | 43,464 | |
| FOREIGN TAXES PAID | 2,896 | 2,896 | 0 |