| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,300 | 4,150 | 4,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITI GROUP INC 4% | 256,875 | 256,875 |
| THE KROGER CO 2.6%21 | 250,258 | 250,258 |
| RANGE RESOURCES 5.75%21 | 113,000 | 113,000 |
| SYSCO CORP 2.5%21 | 252,429 | 252,429 |
| WALGREENS BOOTS A 3.3%21 | 255,102 | 255,102 |
| THE WESTERN UNION 3.6%22 | 257,955 | 257,955 |
| ARROW ELECTRONICS 3.5%22 | 257,063 | 257,063 |
| CARDINAL HEALTH 2.616%22 | 257,172 | 257,172 |
| OCCIDENTAL PETROL 2.7%22 | 249,688 | 249,688 |
| LABORATORY CORP 3.75%22 | 261,565 | 261,565 |
| FLOWSERVE CORP 3.5%22 | 259,266 | 259,266 |
| ABBVIE INC 2.9%22 | 261,370 | 261,370 |
| GENERAL MOTORS FI 3.7%23 | 52,999 | 52,999 |
| GENERAL MOTORS F 4.15%23 | 211,837 | 211,837 |
| ALLEGHENY TECHNO STEP 23 | 103,669 | 103,669 |
| BALL CORP 4%23 | 266,250 | 266,250 |
| ALLEGHENY TECHN 5.875%27 | 368,375 | 368,375 |
| CITIGROUP INC VAR 99 | 104,500 | 104,500 |
| THE GOLDMAN SACHS VAR 99 | 249,375 | 249,375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ASB+D ASSOCIATED B | 155,760 | 155,760 |
| T+A AT&T INC | 135,700 | 135,700 |
| FNB+E FNB CORP | 255,600 | 255,600 |
| JPM+G JPMORGAN CHASE | 77,250 | 77,250 |
| PNC+P PNC FINL SVC | 133,900 | 133,900 |
| USB+M US BANCORP | 266,600 | 266,600 |
| WFC+A WELLS FARGO | 131,900 | 131,900 |
| ZIONO ZIONS BANCORP | 256,500 | 256,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IWM ISHARES RUSSELL 2000 | AT COST | 1,498,879 | 1,498,879 |
| SPY SPDR S&P 500 ETF | AT COST | 5,514,730 | 5,514,730 |
| VEA VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 977,011 | 977,011 |
| VWO VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 328,722 | 328,722 |
| BAC+O BANK OF AMER 4.375% PFD | AT COST | 265,500 | 265,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,189 | 0 | 3,189 | |
| OFFICE EXPENSES | 964 | 0 | 964 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,165,315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,025 | 10,025 | 0 |