| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM 3479 BOND | 50,353 | 5,035 |
| UBS 6769 | 2,754,922 | 2,754,922 |
| UBS 6773 | 2,065,824 | 2,065,824 |
| UBS 8401 | 203,000 | 203,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM 3479 | 4,281,791 | 4,281,791 |
| JPM 3968 | 2,302,122 | 2,302,122 |
| JPM 4043 | 3,513,157 | 3,513,157 |
| T ROWE PRICE | 2,148,040 | 2,148,040 |
| UBS 6767 | 2,542,970 | 2,542,970 |
| UBS 6768 | 1,234,518 | 1,234,518 |
| UBS 6771 | 1,298,016 | 1,298,016 |
| UBS 6772 | 1,462,356 | 1,462,356 |
| UBS 6774 | 939,230 | 93,920 |
| UBS 6775 | 1,585,117 | 1,585,117 |
| UBS 7413 | 1,327,675 | 1,327,675 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACE SPV | FMV | 400,000 | 240,000 |
| ADVISORS HEDGE FUND | FMV | 1,090,739 | 1,205,715 |
| BBP AUSTIN EASTCIDERS | FMV | 90,529 | 81,476 |
| BBP BEANFIELDS | FMV | 105,006 | 94,505 |
| BBP BITTY | FMV | 49,988 | 44,989 |
| BBP ECOLOGIC | FMV | 103,415 | 93,074 |
| BBP FLYING EMBERS | FMV | 50,000 | 45,000 |
| BBP FON | FMV | 1,346 | 1,211 |
| BBP HAIL MERRY | FMV | 20,252 | 37,098 |
| BBP HIGH BREW | FMV | 65,000 | 58,500 |
| BBP PATHWATER | FMV | 249,376 | 225,000 |
| BBP PAWTREE | FMV | 13,569 | 14,763 |
| BBP VIVE | FMV | 46,400 | 41,760 |
| BBP WOLF | FMV | 44,039 | 69,648 |
| BREP ASIA PRIVATE INVESTORS | FMV | 256,519 | 160,093 |
| BSREP II | FMV | 459,712 | 292,316 |
| CAP IV PRIVATE INVESTORS OFFSHORE | FMV | 505,116 | 251,173 |
| CAPITAL GROUP OPPORTUNISTIC FUND | FMV | 1,531,237 | 1,378,115 |
| CD&R FUND IX PRIVATE INVESTORS | FMV | 497,623 | 398,588 |
| CIC DALE II, LP | FMV | 2,486 | 1,492 |
| CIC III LP | FMV | 120,786 | 292,912 |
| CIC IV | FMV | 113,493 | 68,830 |
| CIC RESOURCES, LP | FMV | 1,847 | 1,108 |
| DALE EAST TEXAS MINERALS 2008 | FMV | 74,915 | 44,510 |
| DARIAN ROWAYTON BANK PREFERRED | FMV | 250,000 | 250,000 |
| DOP 2020 | FMV | 251,877 | 160,435 |
| EVERCORE LEXINGTON | FMV | 1,314 | 611 |
| HEDGE STRATEGY FUND NPQ | FMV | 5,034,115 | 4,724,803 |
| INTERNATIONAL STRATEGIES FUND | FMV | 3,078,788 | 3,166,214 |
| JPM 8007 ADJUSTMENT | FMV | 407,402 | 407,402 |
| KA ENERGY PARTNERS 2006 | FMV | 26,168 | 4,547 |
| KAYNE ANDERSON ENERGY FUND VI | FMV | 43,149 | 48,253 |
| M13 ASSETS | FMV | 76,908 | 55,158 |
| OWL VENTURE I | FMV | 17,714 | 35,312 |
| OWL VENTURE III | FMV | 61,955 | 52,390 |
| OWL VENTURES IV | FMV | 48,843 | 29,117 |
| PEG SECONDARY PRIVATE EQUITY | FMV | 61,451 | 35,131 |
| PITCHFORK ANGEL | FMV | 299,455 | 269,510 |
| POWERPLANT VENTURES II | FMV | 53,016 | 75,858 |
| PRIVATE CREDIT INVESTMENT FUND | FMV | 252,714 | 133,556 |
| PRIVATE CREDIT INVESTMENT FUND 2016 | FMV | 404,421 | 231,293 |
| PRIVATE EQUITY CAPITAL PARTNERS FUNDS | FMV | 584,170 | 424,012 |
| R2R 1547 MEZZ | FMV | 100,000 | 100,000 |
| R2R CASTLE PINES | FMV | 88,240 | 88,240 |
| R2R COLONY | FMV | 165,772 | 165,772 |
| R2R FARMINGDALE | FMV | 150,000 | 150,000 |
| R2R HERITAGE | FMV | 52,991 | 52,991 |
| R2R KISSING CAMELS | FMV | 75,000 | 75,000 |
| R2R WATERSTAR | FMV | 81,551 | 81,551 |
| REAL ESTATE CAPITAL FUNDS | FMV | 596,924 | 445,450 |
| SILVER LAKE PARTNERS IV | FMV | 390,388 | 447,571 |
| STRATFORD LAND FUND IV, LP | FMV | 15,709 | 8,781 |
| TOWER EAST MAVERICK FUND, LLC | FMV | 2,114,441 | 2,066,048 |
| VENTURE CAPITAL INVESTMENT PARTNERS | FMV | 420,187 | 527,548 |
| VINTAGE EUROPEAN OPPORTUNITY | FMV | 406,066 | 205,696 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 32,475 | 32,475 | 32,475 |
| Description | Amount |
|---|---|
| M-1: 18C | 251,186 |
| M-1: BOOK/TAX DIFFERENCE | 1,361,322 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 INTEREST EXPENSE | 87,904 | 87,904 | 0 | |
| K-1 OTHER DEDUCTIONS | 31,206 | 31,206 | 0 | |
| K-1 PORTFOLIO DEDUCTIONS | 369 | 369 | 0 | |
| K-1 ROYALTY DEDUCTIONS | 1,778 | 1,778 | 0 | |
| K-1 SEC 179 EXPENSE | 92 | 92 | 0 | |
| K-1 SEC 59E EXPENSE | 19,196 | 2,729 | 0 | |
| K-1 RENTAL RE INCOME | 51,805 | 51,805 | 0 | |
| K-1 ORDINARY LOSS | 33,350 | 33,350 | 0 | |
| K-1 SEC 743(B) NEGATIVE ADJ. | 51 | 51 | 0 | |
| OFFICE EXPENSES | 6,204 | 6,204 | 0 | |
| OPERATING EXPENSES | 48,014 | 48,014 | 0 | |
| K-1 OTHER PORTFOLIO LOSSES | 26,266 | 26,266 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ROYALTY INCOME | 8,895 | 8,895 | 8,895 |
| K-1 OTHER INCOME | 467,006 | 467,006 | 467,006 |
| K-1 11G | 6 | 6 | 6 |
| K-1 CANCELLATION OF DEBT | 123 | 123 | 123 |
| K-1 11F | 1,197 | 1,197 | 1,197 |
| K-1 11H | 1,584 | 1,584 | 1,584 |
| MISCELLANEOUS INCOME | 1,625 | 1,625 | 1,625 |
| K-1 11B INVOLUNTARY CONVERSION | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| UNREALIZED G/L | 3,021,103 |
| M-1: NON-DIVIDEND DISTRIBUTIONS | 348,816 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JPM 3480 | 0 | 0 | 0 | |
| JPM 4043 | 40 | 40 | 0 | |
| PARAGON ADVISORS | 35,600 | 35,600 | 0 | |
| GS 20199-2 MANAGEMENT FEES | 4,581 | 4,581 | 0 | |
| GS 27691-1 | 2,302 | 2,302 | 0 | |
| GOLDMAN SACHS 27689-5 | 1,705 | 1,705 | 0 | |
| GOLDMAN SACHS 27683-8 | 3,297 | 3,297 | 0 | |
| GOLDMAN SACHS 27690 | 3,249 | 3,249 | 0 | |
| GOLDMAN SACHS 27834 | 4,104 | 4,104 | 0 | |
| GOLDMAN SACHS 28674 | 2,505 | 2,505 | 0 | |
| JPM 3479 | 18,814 | 18,814 | 0 | |
| JPM 3968 | 16,013 | 16,013 | 0 | |
| JPM 8007 | 36,570 | 36,570 | 0 | |
| UBS 6769 | 7,140 | 7,140 | 0 | |
| UBS 6770 | 2,171 | 2,171 | 0 | |
| UBS 6771 | 8,525 | 8,525 | 0 | |
| UBS 6772 | 8,818 | 8,818 | 0 | |
| UBS 6773 | 12,092 | 8,655 | 0 | |
| UBS 6774 | 5,932 | 5,932 | 0 | |
| UBS 6775 | 7,655 | 7,655 | 0 | |
| UBS 7413 | 8,466 | 8,466 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE WITHHOLDING | 478 | 478 | 0 | |
| FOREIGN TAX | 16,381 | 16,381 | 0 | |
| ESTIMATED FEDERAL TAX PAYMENTS | 40,000 | 0 | 0 | |
| K-1 BACKUP WITHHOLDING | 2 | 0 | 0 | |
| K-1 STATE WITHHOLDING | 251 | 251 | 0 |