| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 445 Abbott Labs | 13,888 | 51,589 |
| 305 Abbvie Inc | 7,894 | 34,355 |
| 80 Alphabet Inc Cl C | 24,991 | 200,506 |
| 80 Alphabet Inc Cl A | 25,162 | 195,343 |
| 40 Amazon Com Inc | 68,886 | 137,606 |
| 45 Amgen Inc | 7,057 | 10,969 |
| 5880 Apple Inc | 66,516 | 805,325 |
| 125 Automatic Data Processing Inc | 10,798 | 24,828 |
| 125 Baxter Intl Inc | 4,665 | 10,063 |
| 75 Decton Dickinson & Co | 10,705 | 18,239 |
| 360 Berkshire Hathaway Inc New Cl B | 59,981 | 100,051 |
| 30 Blackrock Inc | 11,090 | 26,249 |
| 650 Carrier Global Corp | 5,470 | 31,590 |
| 105 Caterpillar Inc | 8,325 | 22,851 |
| 75 Chevron Corp | 7,627 | 7,856 |
| 114 Cigna Corp New | 12,260 | 27,026 |
| 100 Citigroup Inc | 5,373 | 7,075 |
| 190 Coca Cola Co | 7,687 | 10,281 |
| 1060 Colgate Palmolive Co | 29,766 | 86,231 |
| 90 Deere & Co | 8,032 | 31,744 |
| 43 Dell Technologies Inc | 1,123 | 4,286 |
| 50 Ecolab Inc | 5,745 | 10,299 |
| 150 Emerson Elec Co | 8,347 | 14,436 |
| 2145 Exxon Mobil Corp | 12,372 | 135,307 |
| 140 Goldman Sachs Group Inc | 29,935 | 53,134 |
| 260 Home Depot Inc | 37,683 | 82,911 |
| 115 Honeywell Intl Inc | 11,178 | 25,225 |
| 2070 Ishares Edge MSCI USA Quality Factor ETF | 187,656 | 275,041 |
| 500 Ishares US Aerospace & Defense ETF | 45,218 | 54,765 |
| 780 JP Morgan Chase & Co | 36,488 | 121,321 |
| 95 Johnson & Johnson | 9,488 | 15,650 |
| 700 Lowes Cos Inc | 15,887 | 135,779 |
| 110 McDonalds Corp | 10,643 | 25,409 |
| 955 Microsoft Corp | 7,398 | 258,710 |
| 195 Northrop Grumman Corp | 54,447 | 70,869 |
| 420 Pepsico Inc | 21,147 | 62,231 |
| 500 PNC Finl Svcs Group Inc | 19,068 | 95,380 |
| 266 Procter & Gamble Co | 13,136 | 35,891 |
| 145 Qualcomm Inc | 9,795 | 20,725 |
| 1385 Raytheon Technologies Corp | 71,184 | 118,154 |
| 215 Te Connectivity Ltd | 15,424 | 29,070 |
| 60 Union Pac Corp | 6,926 | 13,196 |
| 390 Untied Parcel Svc Inc | 25,212 | 81,108 |
| 800 US Bancorp Del | 16,586 | 45,576 |
| 500 Verizon Communications Inc | 15,068 | 28,015 |
| 220 Visa Inc | 14,713 | 51,440 |
| 810 Waste Mgmt Inc Del | 25,950 | 113,489 |
| 465 Yum Brands Inc | 9,220 | 53,489 |
| 465 Yum China Hldgs Inc | 3,980 | 30,806 |
| 225 Clorox Co | 13,253 | 40,480 |
| 90 Cullen/Frost Bankers Inc | 6,246 | 10,080 |
| 298 Hess Corp | 16,052 | 26,021 |
| 285 Kellogg Co | 12,929 | 18,334 |
| 325 Otis Worldwide Corp | 7,650 | 26,575 |
| 50 Rockwell Automation Inc | 5,634 | 14,301 |
| 139 Viatris Inc | 1,487 | 1,986 |
| 75 Wyndham Hotels & Resorts Inc | 3,776 | 5,422 |
| 110 Accenture PLC Cl A | 9,676 | 32,427 |
| 72 Chubb Ltd | 7,993 | 11,444 |
| 305 Linde PLC | 49,854 | 88,176 |
| 70 Lyondellbasell Industries NV Cl A | 5,887 | 7,201 |
| 205 Nestle SA | 15,402 | 25,553 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 63915.426 Columbia Dividend Income Fund | AT COST | 992,872 | 1,921,937 |
| 34202.02 Columbia Select Large Cap Growth | AT COST | 351,219 | 531,157 |
| 225 Lockheed Martin Corp | AT COST | 16,864 | 85,129 |
| 1675 Select Sector Spdr Tr Financial | AT COST | 44,823 | 61,456 |
| 855 Vanguard Growth ETF | AT COST | 92,341 | 245,223 |
| 4235 Vanguard Index Tr Stk Mkt Vipers | AT COST | 399,067 | 943,643 |
| 1728 Ishares Russell Mid-Cap ETF | AT COST | 53,246 | 136,927 |
| 13762.36 John Hancock Fds III Disciplined Val Mid Cap Fd | AT COST | 188,920 | 384,658 |
| 1250 Vanguard Mid-Cap ETF | AT COST | 122,197 | 296,688 |
| 1775 Vanguard Real Estate ETF | AT COST | 129,341 | 180,677 |
| 17172.658 Columbia Sm Cap Index Fd | AT COST | 375,090 | 525,655 |
| 7505 Vanguard FTSE Developed Markets ETF | AT COST | 295,829 | 386,658 |
| 2185 Vanguard FTS Emerging Mkts ETF | AT COST | 89,957 | 118,667 |
| 29554.918 Columbia S/T Bd Fd Instl3 | AT COST | 294,663 | 298,800 |
| 3305 Ishares Core US Aggregate Bd ETF | AT COST | 357,048 | 381,166 |
| 56844.97 Pimco Total Return Fund Instl | AT COST | 599,331 | 590,051 |
| 590 Vanguard Intermed Term Bd ETF Cl B | AT COST | 49,735 | 53,076 |
| 1850 Vanguard S/T Bond ETF | AT COST | 148,163 | 151,996 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McGuireWoods LLP | 4,748 | 0 | 4,748 |
| Description | Amount |
|---|---|
| Cost Basis Adjustment/Corporate Action/Tax Adjustments | 2,437 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCC Annual Registration Fee | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US Trust - Agency Fees | 71,745 | 71,745 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 Estimated Excise Tax Payment | 699 | 0 | 0 |